M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
-766
|
€
-1K
|
€
-826
|
€
-588
|
€
-456
|
€
-394
|
€
1K
|
€
2K
|
|
|
€
4K
|
€
-1K
|
€
-3K
|
|
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-804
|
€
-907
|
€
714
|
€
2K
|
|
|
€
4K
|
€
-2K
|
€
-17K
|
|
|
€
-93K
|
€
-91K
|
€
-89K
|
€
-87K
|
€
-86K
|
€
-85K
|
€
-84K
|
€
-83K
|
€
-84K
|
€
-86K
|
€
-86K
|
€
-86K
|
€
-90K
|
€
-88K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
503
|
€
1K
|
-
|
-
|
€
3K
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
€
278
|
€
278
|
€
278
|
|
€
350
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-804
|
€
-907
|
€
714
|
€
2K
|
|
|
€
4K
|
€
-2K
|
€
-17K
|
|
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-804
|
€
-907
|
€
714
|
€
2K
|
|
|
€
4K
|
€
-2K
|
€
-17K
|
|
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-804
|
€
-907
|
€
714
|
€
2K
|
|
|
€
4K
|
€
-2K
|
€
-17K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
140
|
€
96
|
€
262
|
€
397
|
€
98
|
€
54
|
€
165
|
€
486
|
€
2K
|
€
2K
|
€
718
|
€
718
|
€
736
|
€
881
|
|
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-804
|
€
-907
|
€
714
|
€
2K
|
|
|
€
4K
|
€
-2K
|
€
-17K
|
|
|
€
-93K
|
€
-91K
|
€
-89K
|
€
-87K
|
€
-86K
|
€
-85K
|
€
-84K
|
€
-83K
|
€
-84K
|
€
-86K
|
€
-86K
|
€
-86K
|
€
-90K
|
€
-88K
|
|
|
0
|
0,03
|
0,03
|
0,03
|
0,03
|
0,03
|
0,03
|
0,04
|
0,05
|
0,05
|
0,05
|
0,05
|
0,04
|
0,05
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0,01
|
0,02
|
0,02
|
0,02
|
0,02
|
0,01
|
0,02
|
|
|
0
|
0,03
|
0,03
|
0,03
|
0,03
|
0,03
|
0,03
|
0,04
|
0,05
|
0,05
|
0,05
|
0,05
|
0,04
|
0,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
140
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
4K
|
€
4K
|
|
|
€
93K
|
€
93K
|
€
92K
|
€
90K
|
€
89K
|
€
88K
|
€
87K
|
€
86K
|
€
88K
|
€
90K
|
€
90K
|
€
90K
|
€
94K
|
€
92K
|
|
|
€
93K
|
€
93K
|
€
92K
|
€
90K
|
€
89K
|
€
88K
|
€
87K
|
€
86K
|
€
88K
|
€
90K
|
€
90K
|
€
90K
|
€
94K
|
€
92K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-66 167,86%
|
-3 371,81%
|
-3 123,26%
|
-2 920,54%
|
-3 192,72%
|
-3 106,41%
|
-2 956,69%
|
-2 697,73%
|
-1 799,33%
|
-1 843,36%
|
-1 843,36%
|
-1 843,36%
|
-2 243,01%
|
-2 115,26%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
120,65
|
43,14
|
|
|
23,65
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,12%
|
1,65%
|
2,07%
|
1,61%
|
1,33%
|
0,95%
|
1,08%
|
-0,86%
|
-2,45%
|
|
|
-4,46%
|
2,30%
|
19,05%
|
|
|
2,12%
|
1,65%
|
2,07%
|
1,61%
|
1,33%
|
0,95%
|
1,08%
|
-0,86%
|
-2,45%
|
|
|
-4,46%
|
2,30%
|
19,05%
|
|
|
-1 405
|
-55,75
|
-64,62
|
-47,09
|
-42,44
|
-29,46
|
-31,94
|
23,19
|
44,03
|
|
|
82,17
|
-51,54
|
-403,04
|
|
|
2,12
|
1,65
|
2,07
|
1,61
|
1,33
|
0,95
|
1,08
|
-0,86
|
-2,45
|
|
|
-4,46
|
2,30
|
19,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|