MV
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
63K
|
€
65K
|
€
21K
|
€
17K
|
€
54K
|
€
38K
|
€
44K
|
€
46K
|
€
47K
|
€
46K
|
€
61K
|
€
39K
|
|
|
€
10K
|
€
42K
|
€
-1K
|
€
979
|
€
-3K
|
€
18K
|
€
21K
|
€
14K
|
€
15K
|
€
14K
|
€
14K
|
€
12K
|
€
30K
|
|
|
€
200K
|
€
190K
|
€
148K
|
€
149K
|
€
148K
|
€
167K
|
€
149K
|
€
128K
|
€
114K
|
€
99K
|
€
86K
|
€
72K
|
€
60K
|
|
|
€
30K
|
€
60K
|
€
33K
|
€
23K
|
€
20K
|
€
52K
|
€
39K
|
€
42K
|
€
44K
|
€
42K
|
€
39K
|
€
47K
|
€
45K
|
|
|
€
5K
|
€
17K
|
€
11K
|
€
10K
|
€
16K
|
€
17K
|
€
14K
|
€
14K
|
€
14K
|
€
11K
|
€
12K
|
|
€
58
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
62K
|
€
40K
|
€
20K
|
€
16K
|
€
53K
|
€
36K
|
€
42K
|
€
45K
|
€
46K
|
€
45K
|
€
56K
|
€
39K
|
|
|
€
18K
|
€
52K
|
€
9K
|
€
1K
|
€
-2K
|
€
36K
|
€
36K
|
€
27K
|
€
30K
|
€
30K
|
€
30K
|
€
41K
|
€
35K
|
|
|
€
10K
|
€
42K
|
€
-1K
|
€
979
|
€
-3K
|
€
18K
|
€
21K
|
€
14K
|
€
15K
|
€
14K
|
€
14K
|
€
12K
|
€
30K
|
|
|
€
0
|
€
2K
|
€
284K
|
-
|
€
0
|
|
|
|
-
|
-
|
€
0
|
€
71K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
34K
|
€
1K
|
€
12K
|
€
16K
|
€
43K
|
€
10K
|
€
4K
|
€
4K
|
€
8K
|
|
|
€
6K
|
|
|
€
20K
|
€
52K
|
€
29K
|
€
20K
|
€
16K
|
€
35K
|
€
21K
|
€
29K
|
€
30K
|
€
29K
|
€
29K
|
€
28K
|
€
33K
|
|
|
€
-71K
|
€
-74K
|
€
-109K
|
€
-61K
|
€
-54K
|
€
-23K
|
€
-49K
|
€
-69K
|
€
-78K
|
€
-53K
|
€
-83K
|
€
-82K
|
€
-44K
|
|
|
0,49
|
0,51
|
0,30
|
0,28
|
0,31
|
0,73
|
0,30
|
0,23
|
0,16
|
0,20
|
0,20
|
0,26
|
0,20
|
|
|
0,49
|
0,51
|
0,30
|
0,28
|
0,31
|
0,73
|
0,30
|
0,23
|
0,16
|
0,20
|
0,20
|
0,26
|
0,20
|
|
|
0,58
|
0,60
|
0,35
|
0,37
|
0,42
|
0,95
|
0,40
|
0,27
|
0,19
|
0,24
|
0,22
|
0,27
|
0,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
531K
|
€
549K
|
€
528K
|
€
252K
|
€
271K
|
€
327K
|
€
220K
|
€
219K
|
€
229K
|
€
243K
|
€
266K
|
€
290K
|
€
216K
|
|
|
€
330K
|
€
359K
|
€
380K
|
€
102K
|
€
122K
|
€
160K
|
€
71K
|
€
91K
|
€
114K
|
€
144K
|
€
180K
|
€
218K
|
€
156K
|
|
|
€
115K
|
€
128K
|
€
135K
|
€
65K
|
€
58K
|
€
65K
|
€
53K
|
€
74K
|
€
79K
|
€
56K
|
€
96K
|
€
107K
|
€
53K
|
|
|
€
192K
|
€
209K
|
€
224K
|
€
17K
|
€
44K
|
€
75K
|
|
€
2K
|
€
22K
|
€
77K
|
€
77K
|
€
106K
|
€
102K
|
|
|
37,75%
|
34,63%
|
28,07%
|
59,38%
|
54,84%
|
51,15%
|
67,75%
|
58,58%
|
50,02%
|
40,89%
|
32,21%
|
24,86%
|
27,64%
|
|
|
0,96
|
1,10
|
1,51
|
0,12
|
0,30
|
0,45
|
|
0,01
|
0,19
|
0,77
|
0,90
|
1,48
|
1,70
|
|
|
11,76
|
5,81
|
9,60
|
5,14
|
7,48
|
3,02
|
1,95
|
2,14
|
2,53
|
3,14
|
4
|
3,86
|
4,04
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,86%
|
27,11%
|
19,54%
|
13,23%
|
10,92%
|
20,85%
|
14,03%
|
22,82%
|
26,65%
|
29,41%
|
33,95%
|
38,50%
|
55,96%
|
|
|
5,04%
|
22,12%
|
-0,79%
|
0,66%
|
-1,73%
|
10,85%
|
14,03%
|
10,74%
|
13,11%
|
13,82%
|
15,87%
|
17,01%
|
49,80%
|
|
|
1,90
|
7,66
|
-0,22
|
0,39
|
-0,95
|
5,55
|
9,51
|
6,29
|
6,56
|
5,65
|
5,11
|
4,23
|
13,76
|
|
|
5,04
|
22,12
|
-0,79
|
0,66
|
-1,73
|
10,85
|
14,03
|
10,74
|
13,11
|
13,82
|
15,87
|
17,01
|
49,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
36,80
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
36,80
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|