M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
27K
|
€
-20K
|
€
38K
|
€
22K
|
€
55K
|
€
-21K
|
€
20K
|
€
21K
|
€
36K
|
€
48K
|
€
48K
|
€
21K
|
€
31K
|
€
43K
|
€
24K
|
€
27K
|
€
26K
|
€
29K
|
€
26K
|
|
|
€
9K
|
€
11K
|
€
-37K
|
€
17K
|
€
-4K
|
€
31K
|
€
-41K
|
€
2K
|
€
3K
|
€
13K
|
€
24K
|
€
16K
|
€
1K
|
€
2K
|
€
7K
|
€
-4K
|
€
8K
|
€
9K
|
€
11K
|
€
5K
|
|
|
€
70K
|
€
61K
|
€
50K
|
€
87K
|
€
70K
|
€
141K
|
€
110K
|
€
151K
|
€
150K
|
€
147K
|
€
134K
|
€
110K
|
€
50K
|
€
106K
|
€
104K
|
€
98K
|
€
102K
|
€
94K
|
€
86K
|
€
74K
|
|
|
€
20K
|
€
29K
|
€
2K
|
€
40K
|
€
16K
|
€
66K
|
€
5K
|
€
27K
|
€
27K
|
€
41K
|
€
58K
|
€
53K
|
€
16K
|
€
33K
|
€
39K
|
€
16K
|
€
31K
|
€
30K
|
€
33K
|
€
27K
|
|
|
€
4K
|
€
2K
|
|
€
13K
|
€
4K
|
€
5K
|
€
36
|
€
3K
|
€
5K
|
€
11K
|
€
8K
|
€
3K
|
€
6K
|
€
3K
|
€
4K
|
|
€
2K
|
€
897
|
€
39
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
58K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
80,82%
|
4 025,43%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
27K
|
€
-21K
|
€
38K
|
€
19K
|
€
55K
|
€
-23K
|
€
20K
|
€
20K
|
€
35K
|
€
48K
|
€
47K
|
€
20K
|
€
30K
|
€
38K
|
€
12K
|
€
27K
|
€
26K
|
€
29K
|
€
24K
|
|
|
€
10K
|
€
12K
|
€
-36K
|
€
20K
|
€
2K
|
€
39K
|
€
-39K
|
€
4K
|
€
6K
|
€
21K
|
€
35K
|
€
34K
|
€
5K
|
€
16K
|
€
15K
|
€
-2K
|
€
12K
|
€
12K
|
€
15K
|
€
9K
|
|
|
€
9K
|
€
11K
|
€
-37K
|
€
17K
|
€
16K
|
€
37K
|
€
-41K
|
€
2K
|
€
3K
|
€
13K
|
€
24K
|
€
16K
|
€
1K
|
€
2K
|
€
7K
|
€
-4K
|
€
4K
|
€
4K
|
€
7K
|
€
5K
|
|
|
€
-77
|
€
2K
|
-
|
€
2K
|
€
4K
|
€
7K
|
€
15K
|
€
18K
|
€
0
|
€
6K
|
€
0
|
€
3K
|
€
12K
|
€
-362
|
€
53K
|
€
104K
|
€
17K
|
€
20K
|
€
4K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
20K
|
€
14K
|
€
54K
|
€
50K
|
€
16K
|
€
8K
|
€
19K
|
€
26K
|
€
23K
|
€
25K
|
€
17K
|
€
12K
|
€
9K
|
€
32K
|
€
31K
|
€
39K
|
€
20K
|
€
16K
|
€
693
|
|
|
€
17K
|
€
26K
|
€
-21K
|
€
34K
|
€
13K
|
€
47K
|
€
-26K
|
€
17K
|
€
16K
|
€
27K
|
€
36K
|
€
29K
|
€
16K
|
€
16K
|
€
30K
|
€
10K
|
€
22K
|
€
23K
|
€
25K
|
€
20K
|
|
|
€
53K
|
€
21K
|
€
2K
|
€
29K
|
€
3K
|
€
74K
|
€
50K
|
€
80K
|
€
90K
|
€
81K
|
€
76K
|
€
52K
|
€
2K
|
€
76K
|
€
81K
|
€
86K
|
€
100K
|
€
89K
|
€
85K
|
€
56K
|
|
|
2,65
|
1,35
|
1,02
|
1,31
|
1,03
|
2,74
|
2,39
|
2,90
|
3,18
|
3,25
|
3,85
|
2,46
|
1,02
|
2,63
|
3,10
|
3,31
|
5,04
|
5,33
|
5,06
|
5,29
|
|
|
0,81
|
0,35
|
0,22
|
0,67
|
0,54
|
1,30
|
0,65
|
1,41
|
1,63
|
1,38
|
1,54
|
0,72
|
0,32
|
0,92
|
1,18
|
1,30
|
2,12
|
1,57
|
1,29
|
1,24
|
|
|
2,65
|
1,35
|
1,02
|
1,31
|
1,03
|
2,74
|
2,39
|
2,90
|
3,18
|
3,25
|
3,85
|
2,46
|
1,02
|
2,63
|
3,10
|
3,31
|
5,04
|
5,33
|
5,06
|
5,29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
102K
|
€
122K
|
€
130K
|
€
193K
|
€
212K
|
€
215K
|
€
194K
|
€
232K
|
€
236K
|
€
235K
|
€
219K
|
€
216K
|
€
232K
|
€
259K
|
€
270K
|
€
244K
|
€
155K
|
€
138K
|
€
129K
|
€
104K
|
|
|
€
32K
|
€
61K
|
€
80K
|
€
106K
|
€
142K
|
€
74K
|
€
84K
|
€
81K
|
€
87K
|
€
88K
|
€
86K
|
€
106K
|
€
182K
|
€
153K
|
€
166K
|
€
146K
|
€
53K
|
€
43K
|
€
44K
|
€
30K
|
|
|
€
32K
|
€
60K
|
€
75K
|
€
94K
|
€
124K
|
€
42K
|
€
36K
|
€
42K
|
€
41K
|
€
36K
|
€
27K
|
€
36K
|
€
97K
|
€
47K
|
€
39K
|
€
37K
|
€
25K
|
€
20K
|
€
21K
|
€
13K
|
|
|
|
€
556
|
€
6K
|
€
12K
|
€
19K
|
€
32K
|
€
48K
|
€
39K
|
€
46K
|
€
52K
|
€
59K
|
€
71K
|
€
85K
|
€
106K
|
€
127K
|
€
109K
|
€
28K
|
€
23K
|
€
23K
|
€
17K
|
|
|
68,83%
|
50,18%
|
38,36%
|
44,94%
|
32,83%
|
65,64%
|
56,70%
|
65,16%
|
63,28%
|
62,57%
|
60,97%
|
50,85%
|
21,42%
|
41,02%
|
38,70%
|
40,05%
|
66,00%
|
68,58%
|
66,31%
|
71,26%
|
|
|
|
0,01
|
0,11
|
0,14
|
0,27
|
0,22
|
0,44
|
0,26
|
0,30
|
0,36
|
0,44
|
0,64
|
1,72
|
1
|
1,22
|
1,11
|
0,27
|
0,24
|
0,26
|
0,23
|
|
|
1,85
|
2,26
|
|
2,83
|
7,69
|
1,35
|
|
4,08
|
4,40
|
2,53
|
1,80
|
2,25
|
9,03
|
5,06
|
4,38
|
11,86
|
1,98
|
1,66
|
1,50
|
1,26
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,97%
|
43,21%
|
-42,39%
|
39,43%
|
18,52%
|
33,29%
|
-23,48%
|
11,53%
|
10,61%
|
18,38%
|
27,00%
|
26,26%
|
32,84%
|
14,85%
|
28,41%
|
9,89%
|
21,98%
|
24,29%
|
29,68%
|
27,33%
|
|
|
13,23%
|
18,21%
|
-73,42%
|
19,63%
|
-5,52%
|
22,11%
|
-37,41%
|
1,07%
|
1,68%
|
9,07%
|
17,90%
|
14,65%
|
2,90%
|
1,64%
|
6,34%
|
-4,36%
|
7,66%
|
9,08%
|
13,41%
|
7,39%
|
|
|
9,11
|
9,14
|
-28,16
|
8,82
|
-1,81
|
14,51
|
-21,21
|
0,70
|
1,06
|
5,68
|
10,91
|
7,45
|
0,62
|
0,67
|
2,45
|
-1,75
|
5,06
|
6,22
|
8,89
|
5,27
|
|
|
13,23
|
18,21
|
-73,42
|
19,63
|
-5,52
|
22,11
|
-37,41
|
1,07
|
1,68
|
9,07
|
17,90
|
14,65
|
2,90
|
1,64
|
6,34
|
-4,36
|
7,66
|
9,08
|
13,41
|
7,39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,70
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|