M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-16K
|
€
-14K
|
€
300
|
€
13K
|
€
-8K
|
€
-5K
|
€
-9K
|
€
-7K
|
€
20K
|
€
-539
|
€
-21K
|
€
3K
|
€
455
|
€
33K
|
|
€
19K
|
€
18K
|
€
7K
|
€
10K
|
|
|
€
-57K
|
€
-51K
|
€
-21K
|
€
-6K
|
€
-20K
|
€
-17K
|
€
-17K
|
€
-11K
|
€
15K
|
€
-2K
|
€
-31K
|
€
-9K
|
€
-9K
|
€
28K
|
|
€
6K
|
€
3K
|
€
-3K
|
€
318
|
|
|
€
-199K
|
€
-142K
|
€
-92K
|
€
-70K
|
€
-64K
|
€
-45K
|
€
-28K
|
€
-11K
|
€
-817
|
€
-16K
|
€
-14K
|
€
17K
|
€
26K
|
€
22K
|
€
-6K
|
€
5K
|
€
-2K
|
€
-5K
|
€
-2K
|
|
|
-
|
-
|
-
|
€
7K
|
-
|
€
2K
|
€
2K
|
€
1K
|
€
19K
|
€
5K
|
€
3K
|
€
6K
|
€
7K
|
€
45K
|
-
|
€
16K
|
€
20K
|
€
17K
|
€
17K
|
|
|
€
66
|
€
41
|
€
16
|
€
50
|
€
25
|
|
|
|
|
|
|
€
2K
|
€
2K
|
|
€
179
|
|
-
|
-
|
|
|
|
|
|
|
|
|
€
224
|
€
605
|
€
240
|
€
235
|
€
360
|
|
|
€
348
|
|
|
€
12K
|
€
348
|
€
348
|
€
348
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1
|
|
|
|
-
|
-
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-23K
|
€
-19K
|
€
-3K
|
€
10K
|
€
-11K
|
€
-6K
|
€
-12K
|
€
-8K
|
€
18K
|
€
-2K
|
€
-24K
|
€
1K
|
€
-1K
|
€
32K
|
|
€
6K
|
€
14K
|
€
6K
|
€
9K
|
|
|
€
-57K
|
€
-51K
|
€
-21K
|
€
-6K
|
€
-20K
|
€
-15K
|
€
-15K
|
€
-9K
|
€
17K
|
€
-2K
|
€
-25K
|
€
-5K
|
€
-10K
|
€
27K
|
|
€
4K
|
€
8K
|
€
-318
|
€
-1K
|
|
|
€
-57K
|
€
-51K
|
€
-21K
|
€
-6K
|
€
-20K
|
€
-17K
|
€
-17K
|
€
-11K
|
€
15K
|
€
-2K
|
€
-31K
|
€
-9K
|
€
-9K
|
€
28K
|
|
€
6K
|
€
3K
|
€
-3K
|
€
318
|
|
|
€
3K
|
€
225K
|
€
7K
|
€
92K
|
€
884
|
€
779
|
€
186K
|
€
2K
|
-
|
€
1K
|
€
1K
|
€
-1
|
€
2K
|
-
|
|
-
|
€
-376
|
-
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
832
|
€
4K
|
€
702
|
€
12K
|
€
61K
|
€
81K
|
€
86K
|
€
93K
|
€
111K
|
€
124K
|
€
92K
|
€
186K
|
€
204K
|
€
177K
|
€
166K
|
€
97K
|
€
126K
|
€
117K
|
€
78K
|
|
|
€
-23K
|
€
-19K
|
€
-3K
|
€
10K
|
€
-11K
|
€
-7K
|
€
-13K
|
€
-10K
|
€
16K
|
€
-2K
|
€
-30K
|
€
-3K
|
€
-233
|
€
33K
|
|
€
9K
|
€
10K
|
€
3K
|
€
10K
|
|
|
€
-594K
|
€
-568K
|
€
-324K
|
€
-314K
|
€
-233K
|
€
-221K
|
€
-213K
|
€
-13K
|
€
-2K
|
€
-19K
|
€
-16K
|
€
16K
|
€
19K
|
€
14K
|
€
-19K
|
€
9K
|
€
10K
|
€
10K
|
€
17K
|
|
|
0,04
|
0,06
|
0,10
|
0,13
|
0,27
|
0,35
|
0,39
|
0,91
|
0,98
|
0,89
|
0,90
|
1,08
|
1,09
|
1,07
|
0,91
|
1,06
|
1,07
|
1,08
|
1,17
|
|
|
0,04
|
0,06
|
0,08
|
0,11
|
0,24
|
0,29
|
0,31
|
0,72
|
0,88
|
0,80
|
0,75
|
0,99
|
1,01
|
0,99
|
0,84
|
0,98
|
0,95
|
0,92
|
0,94
|
|
|
0,04
|
0,06
|
0,10
|
0,13
|
0,27
|
0,35
|
0,39
|
0,91
|
0,98
|
0,89
|
0,90
|
1,08
|
1,09
|
1,07
|
0,91
|
1,06
|
1,07
|
1,08
|
1,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
423K
|
€
460K
|
€
267K
|
€
291K
|
€
253K
|
€
293K
|
€
321K
|
€
134K
|
€
141K
|
€
154K
|
€
145K
|
€
226K
|
€
239K
|
€
221K
|
€
204K
|
€
171K
|
€
159K
|
€
151K
|
€
135K
|
|
|
€
622K
|
€
602K
|
€
359K
|
€
362K
|
€
317K
|
€
338K
|
€
349K
|
€
146K
|
€
142K
|
€
170K
|
€
158K
|
€
209K
|
€
213K
|
€
199K
|
€
210K
|
€
166K
|
€
161K
|
€
156K
|
€
138K
|
|
|
€
622K
|
€
602K
|
€
359K
|
€
362K
|
€
317K
|
€
338K
|
€
349K
|
€
146K
|
€
142K
|
€
170K
|
€
158K
|
€
209K
|
€
213K
|
€
199K
|
€
210K
|
€
156K
|
€
141K
|
€
127K
|
€
99K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
10K
|
€
19K
|
€
29K
|
€
39K
|
|
|
-47,07%
|
-30,99%
|
-34,24%
|
-24,06%
|
-25,51%
|
-15,26%
|
-8,78%
|
-8,55%
|
-0,58%
|
-10,47%
|
-9,48%
|
7,58%
|
10,99%
|
9,99%
|
-2,96%
|
2,84%
|
-0,97%
|
-3,29%
|
-1,81%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1,60
|
1,99
|
-12,56
|
-5,83
|
-15,82
|
|
|
|
|
|
35,07
|
|
|
|
|
7,80
|
|
|
159,24
|
|
6,18
|
|
26,08
|
11,11
|
27,57
|
15,87
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,48%
|
13,32%
|
3,02%
|
-14,64%
|
17,06%
|
16,48%
|
46,70%
|
83,08%
|
-2 017,50%
|
10,84%
|
220,28%
|
-18,27%
|
-0,89%
|
150,35%
|
|
181,27%
|
-643,08%
|
-69,41%
|
-425,45%
|
|
|
28,42%
|
35,70%
|
23,41%
|
8,06%
|
30,63%
|
36,99%
|
59,21%
|
92,89%
|
-1 877,11%
|
15,23%
|
225,28%
|
-53,02%
|
-34,93%
|
127,32%
|
|
131,68%
|
-223,33%
|
50,88%
|
-13,01%
|
|
|
-13,38
|
-11,06
|
-8,02
|
-1,94
|
-7,81
|
-5,65
|
-5,20
|
-7,94
|
10,84
|
-1,60
|
-21,35
|
-4,02
|
-3,84
|
12,72
|
|
3,74
|
2,16
|
-1,67
|
0,24
|
|
|
28,42
|
35,70
|
23,41
|
8,06
|
30,63
|
36,99
|
59,21
|
92,89
|
-1 877,11
|
15,23
|
225,28
|
-53,02
|
-34,93
|
127,32
|
|
131,68
|
-223,33
|
50,88
|
-13,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
59,22
|
81,34
|
86,12
|
84,28
|
23,10
|
22,63
|
52,29
|
14,01
|
22,29
|
|
69,82
|
12,79
|
|
16,15
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
59,22
|
81,34
|
86,12
|
84,28
|
23,10
|
22,63
|
52,29
|
14,01
|
22,29
|
|
69,82
|
12,79
|
0
|
16,15
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|