MT
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
66K
|
€
-17K
|
€
18K
|
€
13K
|
€
9K
|
€
-28K
|
€
41K
|
€
2K
|
€
46K
|
€
56K
|
€
42K
|
€
40K
|
€
42K
|
€
22K
|
€
17K
|
€
21K
|
€
26K
|
€
38K
|
|
|
€
33K
|
€
-48K
|
€
-16K
|
€
-240K
|
€
-33K
|
€
-49K
|
€
16K
|
€
610K
|
€
437K
|
€
32K
|
€
18K
|
€
16K
|
€
17K
|
€
4K
|
€
6K
|
€
11K
|
€
13K
|
€
13K
|
|
|
€
572K
|
€
563K
|
€
611K
|
€
770K
|
€
1,01M
|
€
1,06M
|
€
1,11M
|
€
1,14M
|
€
570K
|
€
132K
|
€
105K
|
€
87K
|
€
71K
|
€
53K
|
€
49K
|
€
43K
|
€
32K
|
€
19K
|
|
|
€
89K
|
€
27K
|
€
45K
|
€
48K
|
€
57K
|
€
52K
|
€
92K
|
€
61K
|
€
79K
|
€
58K
|
€
42K
|
€
38K
|
€
37K
|
€
25K
|
€
13K
|
€
18K
|
€
21K
|
€
30K
|
|
|
€
988
|
€
1K
|
€
7K
|
€
2K
|
|
€
2K
|
€
830
|
€
50K
|
€
53K
|
€
16K
|
€
6K
|
€
7K
|
€
6K
|
|
|
€
1K
|
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
-
|
€
143K
|
-
|
€
17K
|
|
€
43K
|
€
43K
|
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
71,21%
|
|
|
|
|
|
271,54%
|
7,02%
|
|
14,81%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
63K
|
€
-20K
|
€
16K
|
€
11K
|
€
7K
|
€
-29K
|
€
39K
|
€
724
|
€
46K
|
€
55K
|
€
41K
|
€
39K
|
€
41K
|
€
21K
|
€
16K
|
€
20K
|
€
25K
|
€
37K
|
|
|
€
41K
|
€
-42K
|
€
-17K
|
€
-21K
|
€
-25K
|
€
-47K
|
€
22K
|
€
-13K
|
€
32K
|
€
46K
|
€
32K
|
€
31K
|
€
34K
|
€
14K
|
€
9K
|
€
14K
|
€
19K
|
€
30K
|
|
|
€
33K
|
€
-48K
|
€
-16K
|
€
-240K
|
€
-33K
|
€
-49K
|
€
16K
|
€
610K
|
€
437K
|
€
32K
|
€
18K
|
€
16K
|
€
17K
|
€
4K
|
€
6K
|
€
11K
|
€
13K
|
€
13K
|
|
|
€
194
|
€
3K
|
€
0
|
€
3K
|
€
3K
|
€
342K
|
€
53K
|
€
1K
|
€
56K
|
-
|
€
33K
|
€
743
|
€
1K
|
€
957
|
€
23K
|
-
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
93K
|
€
105K
|
€
40K
|
€
74K
|
€
108K
|
€
381K
|
€
639K
|
€
228K
|
€
188K
|
€
34K
|
€
23K
|
|
€
17K
|
€
14K
|
€
3K
|
|
€
58
|
€
2K
|
|
|
€
54K
|
€
-27K
|
€
16K
|
€
-208K
|
€
-1K
|
€
-32K
|
€
33K
|
€
624K
|
€
451K
|
€
40K
|
€
27K
|
€
25K
|
€
25K
|
€
11K
|
€
14K
|
€
17K
|
€
20K
|
€
20K
|
|
|
€
212K
|
€
215K
|
€
265K
|
€
373K
|
€
610K
|
€
807K
|
€
1,06M
|
€
1,13M
|
€
487K
|
€
-16K
|
€
-45K
|
€
-111K
|
€
-123K
|
€
-137K
|
€
-172K
|
€
-163K
|
€
-180K
|
€
7K
|
|
|
2,04
|
1,88
|
2,06
|
3,03
|
15,22
|
27,47
|
28,07
|
12,04
|
6,10
|
0,69
|
0,35
|
0,14
|
0,14
|
0,12
|
0,09
|
0,05
|
0,05
|
1,04
|
|
|
1,36
|
1,13
|
1,13
|
1,53
|
8,79
|
18,41
|
21,04
|
9,98
|
5,56
|
0,69
|
0,35
|
0,14
|
0,14
|
0,12
|
0,09
|
0,05
|
0,05
|
1,04
|
|
|
2,05
|
1,88
|
2,06
|
3,57
|
15,22
|
27,47
|
28,07
|
12,04
|
6,10
|
0,69
|
0,35
|
0,14
|
0,14
|
0,12
|
1,15
|
1,22
|
1,11
|
1,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
860K
|
€
924K
|
€
1,01M
|
€
1,14M
|
€
1,28M
|
€
1,24M
|
€
1,18M
|
€
1,28M
|
€
744K
|
€
251K
|
€
250K
|
€
219K
|
€
229K
|
€
233K
|
€
239K
|
€
215K
|
€
223K
|
€
231K
|
|
|
€
288K
|
€
361K
|
€
400K
|
€
370K
|
€
269K
|
€
182K
|
€
66K
|
€
142K
|
€
174K
|
€
119K
|
€
144K
|
€
132K
|
€
158K
|
€
180K
|
€
190K
|
€
172K
|
€
190K
|
€
212K
|
|
|
€
202K
|
€
243K
|
€
250K
|
€
184K
|
€
43K
|
€
30K
|
€
39K
|
€
102K
|
€
95K
|
€
51K
|
€
70K
|
€
129K
|
€
143K
|
€
155K
|
€
189K
|
€
171K
|
€
189K
|
€
195K
|
|
|
€
85K
|
€
118K
|
€
151K
|
€
185K
|
€
226K
|
€
152K
|
€
27K
|
€
39K
|
€
79K
|
€
68K
|
€
74K
|
€
3K
|
€
15K
|
€
24K
|
|
|
|
€
7K
|
|
|
66,54%
|
60,94%
|
60,44%
|
67,58%
|
78,97%
|
85,36%
|
94,36%
|
88,92%
|
76,57%
|
52,72%
|
42,18%
|
39,85%
|
30,92%
|
22,89%
|
20,68%
|
20,02%
|
14,52%
|
8,30%
|
|
|
0,15
|
0,21
|
0,25
|
0,24
|
0,22
|
0,14
|
0,02
|
0,03
|
0,14
|
0,51
|
0,70
|
0,03
|
0,21
|
0,45
|
|
|
|
0,39
|
|
|
4,59
|
|
25,68
|
33,98
|
36,01
|
|
1,70
|
195,62
|
3,79
|
2,18
|
3,50
|
3,37
|
3,81
|
8,38
|
11,85
|
8,43
|
7,53
|
5,72
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,46%
|
-4,73%
|
2,61%
|
-27,01%
|
-0,11%
|
-2,98%
|
2,98%
|
54,89%
|
79,20%
|
30,54%
|
25,62%
|
28,14%
|
35,60%
|
21,45%
|
27,42%
|
40,18%
|
60,99%
|
104,96%
|
|
|
5,69%
|
-8,61%
|
-2,68%
|
-31,19%
|
-3,29%
|
-4,61%
|
1,42%
|
53,67%
|
76,77%
|
23,99%
|
17,26%
|
18,87%
|
24,53%
|
7,40%
|
12,90%
|
24,93%
|
40,67%
|
67,65%
|
|
|
3,79
|
-5,25
|
-1,62
|
-21,08
|
-2,60
|
-3,93
|
1,34
|
47,72
|
58,78
|
12,64
|
7,28
|
7,52
|
7,58
|
1,70
|
2,67
|
4,99
|
5,90
|
5,62
|
|
|
5,69
|
-8,61
|
-2,68
|
-31,19
|
-3,29
|
-4,61
|
1,42
|
53,67
|
76,77
|
23,99
|
17,26
|
18,87
|
24,53
|
7,40
|
12,90
|
24,93
|
40,67
|
67,65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|