M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
-276
|
€
255
|
€
-258
|
€
-911
|
€
-514
|
€
-731
|
€
-695
|
€
1K
|
€
-3K
|
€
42K
|
€
49K
|
€
33K
|
€
50K
|
€
68K
|
€
58K
|
€
39K
|
|
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
861
|
€
1K
|
€
-714
|
€
-637
|
€
1K
|
€
-6K
|
€
9K
|
€
30K
|
€
6K
|
€
17K
|
€
20K
|
€
23K
|
€
19K
|
|
|
€
56K
|
€
53K
|
€
51K
|
€
49K
|
€
46K
|
€
46K
|
€
44K
|
€
45K
|
€
46K
|
€
44K
|
€
50K
|
€
41K
|
€
11K
|
€
35K
|
€
19K
|
€
18K
|
€
25K
|
|
|
€
4K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
2K
|
€
46K
|
€
46K
|
€
26K
|
€
44K
|
€
53K
|
€
45K
|
€
35K
|
|
|
€
1K
|
€
607
|
€
605
|
€
200
|
|
|
|
|
|
€
12K
|
€
8K
|
€
19K
|
€
20K
|
€
17K
|
€
19K
|
€
19K
|
€
7K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
806
|
€
30K
|
|
€
20K
|
€
30K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,64%
|
518,65%
|
|
98,00%
|
130,54%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
-276
|
€
255
|
€
-606
|
€
-911
|
€
-981
|
€
-1K
|
€
-1K
|
€
887
|
€
-5K
|
€
41K
|
€
48K
|
€
32K
|
€
49K
|
€
66K
|
€
56K
|
€
37K
|
|
|
€
1K
|
€
-276
|
€
255
|
€
-656
|
€
-2K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-973
|
€
-7K
|
€
36K
|
€
44K
|
€
19K
|
€
30K
|
€
52K
|
€
41K
|
€
32K
|
|
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
861
|
€
1K
|
€
-714
|
€
-637
|
€
1K
|
€
-6K
|
€
9K
|
€
30K
|
€
6K
|
€
17K
|
€
20K
|
€
23K
|
€
19K
|
|
|
|
|
|
|
-
|
€
0
|
-
|
-
|
€
0
|
€
-2K
|
€
4K
|
€
-21K
|
€
-2K
|
€
30K
|
€
11K
|
€
26K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
59
|
€
59
|
|
€
48
|
€
409
|
€
4
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
250
|
€
11K
|
€
34K
|
€
15K
|
€
4K
|
|
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
1K
|
€
1K
|
€
3K
|
€
-3K
|
€
14K
|
€
34K
|
€
18K
|
€
36K
|
€
34K
|
€
38K
|
€
24K
|
|
|
€
56K
|
€
53K
|
€
51K
|
€
49K
|
€
46K
|
|
€
41K
|
€
40K
|
€
39K
|
€
36K
|
€
37K
|
€
27K
|
€
-27K
|
€
-9K
|
€
535
|
€
-15K
|
€
7K
|
|
|
42,14
|
88,32
|
82,79
|
190,57
|
101,74
|
|
216,85
|
10,21
|
3,22
|
2,34
|
2,56
|
1,42
|
0,61
|
0,81
|
1,01
|
0,71
|
1,31
|
|
|
42,14
|
88,32
|
82,79
|
190,57
|
101,74
|
|
216,85
|
10,21
|
3,22
|
2,34
|
2,56
|
1,42
|
0,61
|
0,81
|
1,01
|
0,71
|
1,31
|
|
|
42,14
|
88,32
|
82,79
|
190,57
|
101,74
|
|
236,54
|
10,21
|
3,22
|
2,38
|
2,74
|
1,43
|
0,63
|
0,81
|
1,01
|
0,79
|
1,35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
57K
|
€
54K
|
€
51K
|
€
49K
|
€
47K
|
€
46K
|
€
44K
|
€
49K
|
€
63K
|
€
71K
|
€
74K
|
€
105K
|
€
80K
|
€
92K
|
€
94K
|
€
80K
|
€
62K
|
|
|
€
1K
|
€
607
|
€
622
|
€
257
|
€
461
|
|
€
192
|
€
4K
|
€
18K
|
€
27K
|
€
24K
|
€
64K
|
€
69K
|
€
56K
|
€
76K
|
€
62K
|
€
36K
|
|
|
€
1K
|
€
607
|
€
622
|
€
257
|
€
461
|
|
€
176
|
€
4K
|
€
18K
|
€
26K
|
€
22K
|
€
64K
|
€
66K
|
€
49K
|
€
52K
|
€
46K
|
€
22K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
23K
|
€
10K
|
€
14K
|
|
|
97,63%
|
98,87%
|
98,79%
|
99,48%
|
99,02%
|
100,00%
|
99,57%
|
91,11%
|
72,12%
|
62,24%
|
67,79%
|
38,94%
|
13,93%
|
38,55%
|
19,72%
|
22,68%
|
41,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,22
|
1,25
|
0,56
|
0,55
|
|
|
1,09
|
|
2,44
|
|
|
|
|
|
19,88
|
|
0,58
|
1,33
|
2,19
|
1,15
|
1,15
|
1,11
|
0,97
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,86%
|
4,04%
|
4,21%
|
4,73%
|
3,83%
|
6,91%
|
2,47%
|
2,60%
|
7,17%
|
-7,89%
|
27,79%
|
83,40%
|
165,42%
|
101,83%
|
180,95%
|
206,53%
|
96,53%
|
|
|
4,86%
|
4,04%
|
4,21%
|
4,63%
|
1,85%
|
2,95%
|
-1,61%
|
-1,42%
|
3,09%
|
-13,10%
|
18,27%
|
74,62%
|
51,77%
|
47,41%
|
109,66%
|
126,26%
|
75,42%
|
|
|
4,74
|
3,99
|
4,15
|
4,61
|
1,83
|
2,95
|
-1,61
|
-1,29
|
2,23
|
-8,15
|
12,38
|
29,06
|
7,21
|
18,28
|
21,63
|
28,63
|
30,92
|
|
|
4,86
|
4,04
|
4,21
|
4,63
|
1,85
|
2,95
|
-1,61
|
-1,42
|
3,09
|
-13,10
|
18,27
|
74,62
|
51,77
|
47,41
|
109,66
|
126,26
|
75,42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|