M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
74K
|
€
35K
|
€
-7K
|
€
281
|
€
2K
|
€
4K
|
€
12K
|
€
8K
|
€
6K
|
€
15K
|
€
13K
|
|
|
€
-28K
|
€
27K
|
€
-153K
|
€
-19K
|
€
5K
|
€
943
|
€
1K
|
€
2K
|
€
210
|
€
3K
|
€
9K
|
€
-3K
|
|
|
€
-92K
|
€
-64K
|
€
-91K
|
€
62K
|
€
81K
|
€
76K
|
€
75K
|
€
74K
|
€
72K
|
€
72K
|
€
69K
|
€
60K
|
|
|
-
|
€
33K
|
-
|
€
3K
|
€
9K
|
€
4K
|
€
6K
|
€
12K
|
€
9K
|
€
14K
|
€
18K
|
€
7K
|
|
|
€
2K
|
€
4K
|
€
28K
|
€
603
|
€
350
|
€
1K
|
€
2K
|
€
1K
|
€
749
|
€
3K
|
€
3K
|
|
|
|
€
3K
|
€
27K
|
€
163K
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-7K
|
€
47K
|
€
-128K
|
€
-7K
|
€
7K
|
€
1K
|
€
4K
|
€
11K
|
€
8K
|
€
6K
|
€
15K
|
€
4K
|
|
|
€
-13K
|
€
41K
|
€
-138K
|
€
-8K
|
€
7K
|
€
1K
|
€
4K
|
€
11K
|
€
8K
|
€
6K
|
€
15K
|
€
4K
|
|
|
€
-28K
|
€
27K
|
€
-153K
|
€
-19K
|
€
5K
|
€
943
|
€
1K
|
€
2K
|
€
210
|
€
3K
|
€
9K
|
€
-3K
|
|
|
-
|
€
-12K
|
€
41K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
2K
|
€
18K
|
€
21K
|
€
700
|
€
351
|
€
617
|
€
193
|
€
2K
|
€
2K
|
€
4K
|
€
45K
|
|
|
€
-22K
|
€
33K
|
€
-144K
|
€
-19K
|
€
-3K
|
€
943
|
€
1K
|
€
2K
|
€
210
|
€
3K
|
€
9K
|
€
5K
|
|
|
€
30K
|
€
53K
|
€
8K
|
€
194K
|
€
215K
|
€
217K
|
€
216K
|
€
226K
|
€
237K
|
€
25K
|
€
35K
|
€
40K
|
|
|
1,13
|
1,24
|
1,03
|
3,03
|
4,77
|
5,50
|
5,52
|
6,78
|
6,69
|
1,88
|
2,96
|
4,02
|
|
|
1,13
|
1,24
|
1,03
|
3,03
|
4,77
|
5,50
|
5,52
|
6,78
|
6,69
|
1,88
|
2,96
|
4,02
|
|
|
1,14
|
1,25
|
1,04
|
3,03
|
4,79
|
5,50
|
5,52
|
6,78
|
6,69
|
1,88
|
2,96
|
4,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
375K
|
€
381K
|
€
415K
|
€
382K
|
€
362K
|
€
357K
|
€
355K
|
€
356K
|
€
370K
|
€
145K
|
€
144K
|
€
144K
|
|
|
€
467K
|
€
445K
|
€
507K
|
€
321K
|
€
282K
|
€
273K
|
€
273K
|
€
275K
|
€
291K
|
€
65K
|
€
68K
|
€
76K
|
|
|
€
239K
|
€
218K
|
€
279K
|
€
96K
|
€
57K
|
€
48K
|
€
48K
|
€
39K
|
€
42K
|
€
29K
|
€
18K
|
€
13K
|
|
|
€
225K
|
€
225K
|
€
225K
|
€
225K
|
€
225K
|
€
225K
|
€
225K
|
€
236K
|
€
249K
|
€
37K
|
€
50K
|
€
63K
|
|
|
-24,55%
|
-16,80%
|
-21,99%
|
16,11%
|
22,21%
|
21,28%
|
21,09%
|
20,72%
|
19,43%
|
49,57%
|
47,77%
|
41,96%
|
|
|
-2,45
|
-3,51
|
-2,46
|
3,65
|
2,79
|
2,96
|
3
|
3,19
|
3,46
|
0,51
|
0,72
|
1,04
|
|
|
|
9,50
|
|
|
37,94
|
248,10
|
76,01
|
24,31
|
38,42
|
10,99
|
4,54
|
17,35
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,35%
|
-51,22%
|
157,29%
|
-30,22%
|
-3,45%
|
1,24%
|
1,48%
|
2,68%
|
0,29%
|
3,76%
|
12,46%
|
8,06%
|
|
|
30,38%
|
-42,56%
|
167,45%
|
-30,74%
|
5,87%
|
1,24%
|
1,48%
|
2,68%
|
0,29%
|
3,76%
|
12,46%
|
-4,37%
|
|
|
-7,46
|
7,15
|
-36,81
|
-4,95
|
1,30
|
0,26
|
0,31
|
0,56
|
0,06
|
1,87
|
5,95
|
-1,83
|
|
|
30,38
|
-42,56
|
167,45
|
-30,74
|
5,87
|
1,24
|
1,48
|
2,68
|
0,29
|
3,76
|
12,46
|
-4,37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
478,91
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
478,91
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,70
|
5,10
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
32K
|
|
|
|
|
|
|
|
|
|