MC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,47M
|
€
1,98M
|
€
1,45M
|
€
1,12M
|
€
2,17M
|
€
816K
|
€
667K
|
€
481K
|
€
391K
|
€
279K
|
€
362K
|
€
78K
|
€
50K
|
|
|
€
452K
|
€
262K
|
€
183K
|
€
113K
|
€
700K
|
€
115K
|
€
143K
|
€
52K
|
€
86K
|
€
21K
|
€
78K
|
€
7K
|
€
11K
|
|
|
€
1,94M
|
€
1,61M
|
€
1,52M
|
€
1,34M
|
€
1,22M
|
€
576K
|
€
461K
|
€
318K
|
€
266K
|
€
180K
|
€
159K
|
€
81K
|
€
74K
|
|
|
13,60
|
15,30
|
12,30
|
8
|
8
|
7,70
|
6,50
|
6,50
|
4,80
|
3,90
|
2,50
|
0,40
|
|
|
|
€
1,15M
|
€
799K
|
€
588K
|
€
458K
|
€
1,16M
|
€
439K
|
€
333K
|
€
184K
|
€
219K
|
€
115K
|
€
211K
|
€
52K
|
€
47K
|
|
|
€
50K
|
€
83K
|
€
41K
|
€
9K
|
€
8K
|
€
6K
|
€
19K
|
€
5K
|
€
4K
|
€
48K
|
€
11K
|
€
11K
|
€
6K
|
|
|
€
1,09M
|
€
998K
|
€
770K
|
€
587K
|
€
817K
|
€
323K
|
€
298K
|
€
262K
|
€
161K
|
€
140K
|
€
107K
|
€
8K
|
€
4K
|
|
|
€
115K
|
€
176K
|
|
|
€
50K
|
|
|
|
|
|
|
|
|
|
|
25,52%
|
67,24%
|
|
|
7,14%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,35M
|
€
933K
|
€
666K
|
€
516K
|
€
1,32M
|
€
487K
|
€
366K
|
€
210K
|
€
226K
|
€
138K
|
€
251K
|
€
69K
|
€
45K
|
|
|
€
833K
|
€
478K
|
€
321K
|
€
189K
|
€
927K
|
€
203K
|
€
223K
|
€
79K
|
€
137K
|
€
17K
|
€
124K
|
€
15K
|
€
14K
|
|
|
€
452K
|
€
262K
|
€
183K
|
€
113K
|
€
700K
|
€
115K
|
€
143K
|
€
34K
|
€
67K
|
€
11K
|
€
78K
|
€
7K
|
€
11K
|
|
|
€
464K
|
€
1,23M
|
€
712K
|
€
545K
|
€
2,08M
|
€
1,47M
|
€
266K
|
€
308K
|
€
115K
|
€
264K
|
€
538K
|
€
299K
|
€
57K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
217K
|
€
440K
|
€
232K
|
€
521K
|
€
619K
|
€
192K
|
€
62K
|
€
149K
|
€
102K
|
€
47K
|
€
52K
|
€
15K
|
€
36K
|
|
|
€
967K
|
€
717K
|
€
528K
|
€
440K
|
€
1,09M
|
€
399K
|
€
286K
|
€
184K
|
€
175K
|
€
143K
|
€
205K
|
€
61K
|
€
41K
|
|
|
€
204K
|
€
433K
|
€
587K
|
€
624K
|
€
395K
|
€
302K
|
€
191K
|
€
132K
|
€
182K
|
€
107K
|
€
50K
|
€
20K
|
€
30K
|
|
|
1,12
|
1,26
|
1,64
|
1,60
|
1,41
|
1,48
|
1,50
|
1,37
|
2,06
|
1,58
|
1,30
|
1,24
|
1,56
|
|
|
0,83
|
0,98
|
1,39
|
1,42
|
1,24
|
1,25
|
1,27
|
1,24
|
1,80
|
1,38
|
1,15
|
1,15
|
1,45
|
|
|
1,12
|
1,27
|
1,64
|
1,60
|
1,41
|
1,48
|
1,51
|
1,38
|
2,19
|
1,58
|
1,32
|
1,24
|
1,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9,21M
|
€
7,48M
|
€
6,13M
|
€
5,93M
|
€
5,40M
|
€
3,30M
|
€
1,74M
|
€
1,53M
|
€
1,22M
|
€
1,14M
|
€
918K
|
€
391K
|
€
127K
|
|
|
€
7,27M
|
€
5,88M
|
€
4,61M
|
€
4,59M
|
€
4,17M
|
€
2,72M
|
€
1,28M
|
€
1,21M
|
€
956K
|
€
955K
|
€
759K
|
€
310K
|
€
54K
|
|
|
€
1,70M
|
€
1,64M
|
€
920K
|
€
1,04M
|
€
957K
|
€
633K
|
€
379K
|
€
350K
|
€
161K
|
€
185K
|
€
165K
|
€
83K
|
€
54K
|
|
|
€
5,57M
|
€
4,23M
|
€
3,69M
|
€
3,55M
|
€
3,22M
|
€
2,09M
|
€
903K
|
€
860K
|
€
785K
|
€
770K
|
€
592K
|
€
228K
|
|
|
|
21,08%
|
21,46%
|
24,79%
|
22,56%
|
22,69%
|
17,47%
|
26,44%
|
20,82%
|
21,77%
|
15,89%
|
17,32%
|
20,69%
|
57,87%
|
|
|
2,86
|
2,63
|
2,43
|
2,65
|
2,63
|
3,62
|
1,96
|
2,70
|
2,95
|
4,27
|
3,72
|
2,81
|
|
|
|
5,39
|
6,30
|
6,93
|
8,89
|
3,16
|
5,59
|
3,50
|
5,77
|
4,23
|
6,90
|
3,03
|
4,53
|
1,20
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49,76%
|
44,62%
|
34,70%
|
32,87%
|
89,26%
|
69,28%
|
61,97%
|
57,68%
|
65,76%
|
79,27%
|
128,84%
|
75,26%
|
55,66%
|
|
|
23,25%
|
16,31%
|
12,06%
|
8,43%
|
57,19%
|
20,00%
|
30,91%
|
16,46%
|
32,19%
|
11,84%
|
49,11%
|
8,86%
|
14,84%
|
|
|
4,90
|
3,50
|
2,99
|
1,90
|
12,98
|
3,49
|
8,17
|
3,43
|
7,01
|
1,88
|
8,51
|
1,83
|
8,59
|
|
|
23,25
|
16,31
|
12,06
|
8,43
|
57,19
|
20,00
|
30,91
|
16,46
|
32,19
|
11,84
|
49,11
|
8,86
|
14,84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,60
|
15,30
|
12,30
|
8
|
8
|
7,70
|
6,50
|
6,50
|
4,80
|
3,90
|
2,50
|
0,40
|
|
|
|
€
80K
|
€
65K
|
€
63K
|
€
73K
|
€
102K
|
€
42K
|
€
46K
|
€
40K
|
€
34K
|
€
36K
|
€
43K
|
€
21K
|
|