M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
78K
|
€
81K
|
€
82K
|
€
80K
|
€
82K
|
€
70K
|
€
83K
|
€
74K
|
€
79K
|
€
86K
|
€
89K
|
€
67K
|
€
89K
|
€
88K
|
€
87K
|
€
77K
|
€
91K
|
€
95K
|
€
99K
|
€
85K
|
|
|
€
51K
|
€
50K
|
€
47K
|
€
45K
|
€
48K
|
€
36K
|
€
40K
|
€
23K
|
€
17K
|
€
23K
|
€
24K
|
€
10K
|
€
20K
|
€
23K
|
€
19K
|
€
12K
|
€
20K
|
€
23K
|
€
22K
|
€
8K
|
|
|
€
485K
|
€
469K
|
€
459K
|
€
431K
|
€
402K
|
€
354K
|
€
319K
|
€
278K
|
€
354K
|
€
338K
|
€
315K
|
€
291K
|
€
280K
|
€
271K
|
€
248K
|
€
229K
|
€
217K
|
€
197K
|
€
174K
|
€
152K
|
|
|
€
99K
|
€
92K
|
€
93K
|
€
91K
|
€
92K
|
€
78K
|
€
89K
|
€
77K
|
€
88K
|
€
93K
|
€
84K
|
€
64K
|
€
82K
|
€
81K
|
€
79K
|
€
68K
|
€
76K
|
€
74K
|
€
71K
|
€
60K
|
|
|
€
27K
|
€
26K
|
€
22K
|
€
25K
|
€
22K
|
€
24K
|
€
25K
|
€
22K
|
€
10K
|
€
9K
|
€
9K
|
€
7K
|
€
6K
|
€
8K
|
€
5K
|
€
2K
|
€
6K
|
€
7K
|
€
7K
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
40K
|
€
20K
|
€
15K
|
|
|
|
|
|
|
|
|
€
99K
|
|
|
|
|
|
|
|
|
|
68,20%
|
80,20%
|
42,26%
|
33,64%
|
|
|
|
|
|
|
|
|
485,80%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
77K
|
€
71K
|
€
72K
|
€
72K
|
€
75K
|
€
62K
|
€
75K
|
€
67K
|
€
73K
|
€
79K
|
€
82K
|
€
60K
|
€
82K
|
€
81K
|
€
81K
|
€
71K
|
€
85K
|
€
89K
|
€
91K
|
€
77K
|
|
|
€
73K
|
€
70K
|
€
69K
|
€
66K
|
€
70K
|
€
52K
|
€
63K
|
€
34K
|
€
26K
|
€
34K
|
€
37K
|
€
15K
|
€
37K
|
€
45K
|
€
41K
|
€
34K
|
€
48K
|
€
52K
|
€
54K
|
€
41K
|
|
|
€
51K
|
€
50K
|
€
47K
|
€
45K
|
€
48K
|
€
36K
|
€
40K
|
€
23K
|
€
17K
|
€
23K
|
€
24K
|
€
10K
|
€
20K
|
€
23K
|
€
19K
|
€
12K
|
€
20K
|
€
23K
|
€
22K
|
€
8K
|
|
|
€
61K
|
€
8K
|
€
0
|
€
0
|
€
5K
|
€
0
|
€
2K
|
€
19K
|
€
9K
|
€
12K
|
€
9K
|
€
3K
|
€
43K
|
€
12K
|
€
19K
|
€
7K
|
€
5K
|
€
0
|
€
3K
|
€
844
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
236K
|
€
276K
|
€
258K
|
€
219K
|
€
167K
|
€
119K
|
€
80K
|
€
22K
|
€
78K
|
€
31K
|
€
9K
|
€
4K
|
€
704
|
€
35K
|
€
32K
|
€
35K
|
€
26K
|
€
18K
|
|
€
12K
|
|
|
€
56K
|
€
51K
|
€
51K
|
€
51K
|
€
53K
|
€
46K
|
€
53K
|
€
55K
|
€
63K
|
€
68K
|
€
70K
|
€
55K
|
€
65K
|
€
60K
|
€
58K
|
€
50K
|
€
57K
|
€
60K
|
€
58K
|
€
45K
|
|
|
€
190K
|
€
230K
|
€
228K
|
€
197K
|
€
161K
|
€
114K
|
€
67K
|
€
16K
|
€
79K
|
€
25K
|
€
-31K
|
€
-66K
|
€
-60K
|
€
-16K
|
€
-13K
|
€
-5K
|
€
-2K
|
€
-11K
|
€
-31K
|
€
-50K
|
|
|
3,92
|
4,43
|
5,68
|
5,92
|
7,91
|
5,45
|
3,44
|
1,71
|
5,47
|
3,64
|
0,32
|
0,06
|
0,01
|
0,73
|
0,76
|
0,90
|
0,96
|
0,77
|
0,54
|
0,24
|
|
|
3,92
|
4,43
|
5,68
|
5,92
|
7,91
|
5,45
|
3,44
|
1,71
|
5,47
|
3,64
|
0,32
|
0,06
|
0,01
|
0,73
|
0,76
|
0,90
|
0,96
|
0,77
|
0,54
|
0,24
|
|
|
4
|
4,43
|
5,68
|
9,48
|
8,38
|
5,74
|
3,61
|
1,71
|
5,47
|
3,64
|
0,32
|
0,06
|
0,01
|
0,73
|
0,76
|
0,91
|
0,96
|
0,77
|
0,54
|
0,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
550K
|
€
536K
|
€
507K
|
€
471K
|
€
425K
|
€
380K
|
€
346K
|
€
301K
|
€
372K
|
€
347K
|
€
360K
|
€
387K
|
€
425K
|
€
469K
|
€
492K
|
€
515K
|
€
549K
|
€
573K
|
€
608K
|
€
620K
|
|
|
€
65K
|
€
67K
|
€
49K
|
€
40K
|
€
23K
|
€
26K
|
€
28K
|
€
23K
|
€
18K
|
€
9K
|
€
45K
|
€
96K
|
€
145K
|
€
198K
|
€
244K
|
€
286K
|
€
332K
|
€
376K
|
€
434K
|
€
467K
|
|
|
€
64K
|
€
67K
|
€
49K
|
€
25K
|
€
22K
|
€
24K
|
€
26K
|
€
23K
|
€
18K
|
€
9K
|
€
45K
|
€
70K
|
€
61K
|
€
59K
|
€
54K
|
€
47K
|
€
49K
|
€
50K
|
€
69K
|
€
65K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
84K
|
€
139K
|
€
190K
|
€
238K
|
€
283K
|
€
326K
|
€
365K
|
€
402K
|
|
|
88,13%
|
87,46%
|
90,40%
|
91,52%
|
94,51%
|
93,27%
|
92,01%
|
92,47%
|
95,26%
|
97,27%
|
87,57%
|
75,24%
|
65,96%
|
57,77%
|
50,38%
|
44,51%
|
39,52%
|
34,35%
|
28,57%
|
24,56%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,09
|
0,30
|
0,51
|
0,77
|
1,04
|
1,31
|
1,66
|
2,10
|
2,64
|
|
|
0,84
|
0,94
|
0,67
|
0,56
|
0,31
|
0,41
|
0,37
|
0,34
|
0,24
|
0,12
|
0,54
|
1,59
|
1,77
|
2,44
|
3,03
|
4,02
|
3,92
|
4,24
|
4,76
|
6,08
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,49%
|
10,90%
|
11,08%
|
11,74%
|
13,09%
|
13,03%
|
16,70%
|
19,78%
|
17,74%
|
20,13%
|
22,16%
|
19,04%
|
23,20%
|
22,00%
|
23,58%
|
21,65%
|
26,12%
|
30,34%
|
33,54%
|
29,25%
|
|
|
10,58%
|
10,64%
|
10,32%
|
10,34%
|
11,87%
|
10,02%
|
12,69%
|
8,18%
|
4,71%
|
6,67%
|
7,73%
|
3,60%
|
7,27%
|
8,52%
|
7,56%
|
5,38%
|
9,30%
|
11,65%
|
12,39%
|
5,44%
|
|
|
9,33
|
9,31
|
9,33
|
9,46
|
11,22
|
9,35
|
11,67
|
7,56
|
4,49
|
6,49
|
6,77
|
2,71
|
4,79
|
4,92
|
3,81
|
2,40
|
3,67
|
4,00
|
3,54
|
1,34
|
|
|
10,58
|
10,64
|
10,32
|
10,34
|
11,87
|
10,02
|
12,69
|
8,18
|
4,71
|
6,67
|
7,73
|
3,60
|
7,27
|
8,52
|
7,56
|
5,38
|
9,30
|
11,65
|
12,39
|
5,44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|