M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-7K
|
€
95K
|
€
85K
|
€
82K
|
€
82K
|
€
90K
|
€
89K
|
€
187K
|
€
184K
|
€
186K
|
€
180K
|
€
174K
|
€
168K
|
€
167K
|
€
166K
|
€
154K
|
|
|
€
5K
|
€
4K
|
€
3K
|
€
-828
|
€
671K
|
€
59K
|
€
57K
|
€
192K
|
€
59K
|
€
58K
|
€
379K
|
€
244K
|
€
95K
|
€
87K
|
€
81K
|
€
74K
|
€
64K
|
€
60K
|
€
50K
|
|
|
€
3,02M
|
€
3,01M
|
€
3,01M
|
€
3,01M
|
€
3,01M
|
€
2,34M
|
€
2,28M
|
€
2,22M
|
€
2,28M
|
€
2,22M
|
€
2,16M
|
€
1,78M
|
€
1,54M
|
€
1,44M
|
€
1,36M
|
€
1,28M
|
€
1,20M
|
€
1,14M
|
€
1,08M
|
|
|
€
129K
|
€
147K
|
€
147K
|
€
147K
|
€
260K
|
€
196K
|
€
190K
|
€
171K
|
€
198K
|
€
170K
|
€
278K
|
€
238K
|
€
224K
|
€
215K
|
€
206K
|
€
197K
|
€
193K
|
€
189K
|
€
174K
|
|
|
€
263
|
|
|
-
|
€
9K
|
€
15K
|
€
10K
|
€
17K
|
€
19K
|
€
29K
|
€
65K
|
€
58K
|
€
54K
|
€
21K
|
€
23K
|
€
23K
|
€
20K
|
€
15K
|
€
14K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
2,70%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-3K
|
€
-4K
|
€
-8K
|
€
94K
|
€
84K
|
€
81K
|
€
72K
|
€
89K
|
€
88K
|
€
186K
|
€
183K
|
€
185K
|
€
179K
|
€
173K
|
€
167K
|
€
166K
|
€
165K
|
€
153K
|
|
|
€
-3K
|
€
-3K
|
€
-4K
|
€
-8K
|
€
94K
|
€
84K
|
€
81K
|
€
72K
|
€
89K
|
€
88K
|
€
186K
|
€
183K
|
€
185K
|
€
179K
|
€
173K
|
€
167K
|
€
166K
|
€
165K
|
€
153K
|
|
|
€
5K
|
€
4K
|
€
3K
|
€
-828
|
€
671K
|
€
59K
|
€
57K
|
€
192K
|
€
59K
|
€
58K
|
€
379K
|
€
244K
|
€
95K
|
€
87K
|
€
81K
|
€
74K
|
€
64K
|
€
60K
|
€
50K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
886
|
€
4K
|
€
33K
|
€
800K
|
€
134K
|
€
66K
|
€
26K
|
€
76K
|
€
17K
|
€
29K
|
€
131K
|
€
35K
|
€
54K
|
€
35K
|
€
23K
|
€
16K
|
€
6K
|
€
14K
|
|
|
€
5K
|
€
4K
|
€
3K
|
€
-828
|
€
671K
|
€
59K
|
€
57K
|
€
192K
|
€
59K
|
€
58K
|
€
379K
|
€
244K
|
€
95K
|
€
87K
|
€
81K
|
€
74K
|
€
64K
|
€
60K
|
€
50K
|
|
|
€
51K
|
€
46K
|
€
42K
|
€
39K
|
€
790K
|
€
125K
|
€
67K
|
€
10K
|
€
57K
|
€
-2K
|
€
-60K
|
€
22K
|
€
-154K
|
€
-178K
|
€
-184K
|
€
-173K
|
€
-158K
|
€
-74K
|
€
-92K
|
|
|
1,16
|
12,85
|
19,43
|
25,29
|
75,78
|
7,49
|
7,78
|
1,59
|
3,94
|
0,93
|
0,32
|
1,20
|
0,27
|
0,23
|
0,20
|
0,12
|
0,14
|
0,53
|
0,59
|
|
|
1,16
|
12,85
|
19,43
|
25,29
|
75,78
|
7,49
|
7,78
|
1,59
|
3,94
|
0,93
|
0,32
|
1,20
|
0,27
|
0,23
|
0,20
|
0,12
|
0,14
|
0,53
|
0,59
|
|
|
3,58
|
245,17
|
446,34
|
706
|
79,46
|
7,71
|
7,78
|
1,59
|
3,94
|
0,93
|
0,43
|
1,65
|
0,32
|
0,28
|
0,23
|
0,12
|
0,14
|
0,53
|
0,60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,33M
|
€
3,02M
|
€
3,01M
|
€
3,01M
|
€
3,02M
|
€
2,36M
|
€
2,29M
|
€
2,24M
|
€
2,30M
|
€
2,25M
|
€
2,25M
|
€
2,35M
|
€
2,28M
|
€
2,27M
|
€
2,27M
|
€
2,24M
|
€
2,25M
|
€
2,30M
|
€
2,35M
|
|
|
€
311K
|
€
4K
|
€
2K
|
€
2K
|
€
11K
|
€
19K
|
€
10K
|
€
17K
|
€
19K
|
€
29K
|
€
88K
|
€
570K
|
€
738K
|
€
831K
|
€
909K
|
€
968K
|
€
1,05M
|
€
1,17M
|
€
1,28M
|
|
|
€
311K
|
€
3K
|
€
2K
|
€
1K
|
€
10K
|
€
19K
|
€
10K
|
€
17K
|
€
19K
|
€
29K
|
€
66K
|
€
80K
|
€
176K
|
€
195K
|
€
198K
|
€
196K
|
€
184K
|
€
156K
|
€
226K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
460K
|
€
528K
|
€
599K
|
€
680K
|
€
772K
|
€
862K
|
€
1,01M
|
€
1,05M
|
|
|
90,65%
|
99,87%
|
99,92%
|
99,95%
|
99,65%
|
99,18%
|
99,57%
|
99,26%
|
99,16%
|
98,70%
|
96,08%
|
75,79%
|
67,57%
|
63,47%
|
59,87%
|
56,86%
|
53,47%
|
49,37%
|
45,73%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,26
|
0,34
|
0,41
|
0,50
|
0,60
|
0,72
|
0,89
|
0,98
|
|
|
|
|
|
|
0,11
|
0,23
|
0,12
|
0,23
|
0,22
|
0,33
|
0,47
|
3,11
|
3,99
|
4,64
|
5,26
|
5,80
|
6,31
|
7,08
|
8,34
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,18%
|
0,12%
|
0,09%
|
-0,03%
|
22,30%
|
2,54%
|
2,51%
|
8,66%
|
2,57%
|
2,60%
|
17,52%
|
13,69%
|
6,16%
|
6,03%
|
5,95%
|
5,84%
|
5,37%
|
5,26%
|
4,64%
|
|
|
0,18%
|
0,12%
|
0,09%
|
-0,03%
|
22,30%
|
2,54%
|
2,51%
|
8,66%
|
2,57%
|
2,60%
|
17,52%
|
13,69%
|
6,16%
|
6,03%
|
5,95%
|
5,84%
|
5,37%
|
5,26%
|
4,64%
|
|
|
0,16
|
0,12
|
0,09
|
-0,03
|
22,22
|
2,52
|
2,50
|
8,59
|
2,55
|
2,56
|
16,83
|
10,38
|
4,16
|
3,83
|
3,56
|
3,32
|
2,87
|
2,60
|
2,12
|
|
|
0,18
|
0,12
|
0,09
|
-0,03
|
22,30
|
2,54
|
2,51
|
8,66
|
2,57
|
2,60
|
17,52
|
13,69
|
6,16
|
6,03
|
5,95
|
5,84
|
5,37
|
5,26
|
4,64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|