M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
148K
|
€
-8K
|
€
-18K
|
€
20K
|
€
16K
|
€
138K
|
€
-23K
|
€
12K
|
€
96K
|
€
43K
|
€
36K
|
€
1,39M
|
€
473K
|
€
5K
|
€
-57K
|
€
2,08M
|
€
-17K
|
€
-2K
|
€
-2K
|
|
|
€
74K
|
€
-78K
|
€
-53K
|
€
-16K
|
€
56K
|
€
100K
|
€
-44K
|
€
-37K
|
€
-30K
|
€
59K
|
€
-40K
|
€
857K
|
€
392K
|
€
-109K
|
€
-65K
|
€
1,65M
|
€
-28K
|
€
6K
|
€
81K
|
|
|
€
885K
|
€
811K
|
€
1,29M
|
€
1,42M
|
€
1,43M
|
€
2,04M
|
€
2,73M
|
€
2,78M
|
€
3,15M
|
€
3,18M
|
€
3,12M
|
€
3,17M
|
€
2,51M
|
€
2,12M
|
€
2,23M
|
€
2,29M
|
€
201K
|
€
201K
|
€
195K
|
|
|
€
160K
|
€
35K
|
€
63K
|
€
75K
|
€
66K
|
€
227K
|
€
133K
|
€
141K
|
€
229K
|
€
189K
|
€
160K
|
€
1,58M
|
€
540K
|
€
90K
|
€
108K
|
€
2,33M
|
€
8K
|
€
9K
|
€
9K
|
|
|
€
206K
|
€
169K
|
€
3K
|
€
891
|
€
224
|
|
€
3K
|
€
535
|
€
694
|
€
858
|
€
204K
|
€
204K
|
€
538
|
€
900
|
€
15K
|
€
321K
|
€
6K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
200K
|
€
200K
|
|
|
|
|
|
|
|
|
€
2,00M
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
233,24%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
143K
|
€
-11K
|
€
-23K
|
€
17K
|
€
5K
|
€
130K
|
€
-34K
|
€
6K
|
€
77K
|
€
34K
|
€
31K
|
€
1,38M
|
€
467K
|
€
-5K
|
€
-87K
|
€
2,08M
|
€
-18K
|
€
-3K
|
€
-3K
|
|
|
€
112K
|
€
-44K
|
€
-58K
|
€
-18K
|
€
-49K
|
€
94K
|
€
-88K
|
€
-47K
|
€
24K
|
€
-28K
|
€
-44K
|
€
1,26M
|
€
407K
|
€
-98K
|
€
-138K
|
€
1,94M
|
€
-23K
|
€
-3K
|
€
-3K
|
|
|
€
74K
|
€
325K
|
€
-333K
|
€
-16K
|
€
56K
|
€
100K
|
€
-44K
|
€
-37K
|
€
-30K
|
€
59K
|
€
-40K
|
€
857K
|
€
392K
|
€
-109K
|
€
-65K
|
€
1,65M
|
€
-28K
|
€
6K
|
€
81K
|
|
|
€
-64K
|
€
6K
|
€
0
|
€
0
|
€
14K
|
€
-561K
|
€
34K
|
€
0
|
€
-275K
|
€
-400K
|
€
51K
|
€
467K
|
€
16K
|
€
584K
|
€
435K
|
€
1,08M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
228K
|
€
84K
|
€
369K
|
€
152K
|
€
153K
|
€
852K
|
€
422K
|
€
315K
|
€
653K
|
€
26K
|
€
181K
|
€
373K
|
€
31K
|
€
7K
|
€
457K
|
€
977K
|
€
4K
|
€
41K
|
€
43K
|
|
|
€
105K
|
€
-45K
|
€
-18K
|
€
19K
|
€
110K
|
€
137K
|
€
10K
|
€
16K
|
€
23K
|
€
121K
|
€
34K
|
€
972K
|
€
452K
|
€
-16K
|
€
-13K
|
€
1,79M
|
€
-22K
|
€
6K
|
€
81K
|
|
|
€
-95K
|
€
-263K
|
€
321K
|
€
-43K
|
€
-62K
|
€
504K
|
€
515K
|
€
519K
|
€
841K
|
€
543K
|
€
22K
|
€
144K
|
€
-162K
|
€
-273K
|
€
326K
|
€
773K
|
€
-373K
|
|
|
|
|
0,72
|
0,36
|
2,57
|
0,79
|
0,85
|
2,08
|
28,47
|
107,69
|
82,99
|
76,99
|
1,11
|
1,61
|
0,75
|
0,05
|
3,34
|
3,33
|
0,03
|
|
|
|
|
0,72
|
0,36
|
2,57
|
0,79
|
0,77
|
1,88
|
23,60
|
88,90
|
82,99
|
76,99
|
1,11
|
1,61
|
0,75
|
0,05
|
3,34
|
3,33
|
0,03
|
|
|
|
|
0,72
|
0,36
|
2,57
|
0,79
|
0,85
|
2,08
|
28,47
|
107,69
|
82,99
|
89,52
|
1,11
|
1,61
|
0,78
|
0,05
|
3,65
|
3,35
|
0,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,22M
|
€
1,22M
|
€
1,63M
|
€
1,62M
|
€
1,86M
|
€
2,51M
|
€
2,75M
|
€
2,78M
|
€
3,16M
|
€
3,19M
|
€
3,33M
|
€
3,40M
|
€
3,16M
|
€
2,40M
|
€
2,36M
|
€
2,62M
|
€
584K
|
€
202K
|
€
196K
|
|
|
€
340K
|
€
411K
|
€
204K
|
€
205K
|
€
427K
|
€
465K
|
€
19K
|
€
5K
|
€
10K
|
€
7K
|
€
206K
|
€
235K
|
€
648K
|
€
286K
|
€
139K
|
€
331K
|
€
383K
|
€
1K
|
€
933
|
|
|
€
338K
|
€
411K
|
€
204K
|
€
205K
|
€
427K
|
€
465K
|
€
19K
|
€
5K
|
€
10K
|
€
6K
|
€
206K
|
€
235K
|
€
622K
|
€
275K
|
€
127K
|
€
330K
|
€
382K
|
|
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
72,26%
|
66,34%
|
79,20%
|
87,36%
|
77,06%
|
81,43%
|
99,32%
|
99,83%
|
99,68%
|
99,78%
|
93,81%
|
93,09%
|
79,46%
|
88,09%
|
94,10%
|
87,36%
|
34,37%
|
99,29%
|
99,52%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,37
|
|
|
12,17
|
80,54
|
3,57
|
|
0,78
|
0,13
|
0,21
|
6,75
|
0,17
|
1,39
|
|
|
0,16
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,89%
|
-5,52%
|
-1,39%
|
1,31%
|
7,68%
|
6,71%
|
0,37%
|
0,57%
|
0,74%
|
3,80%
|
1,10%
|
30,72%
|
18,00%
|
-0,73%
|
-0,57%
|
78,24%
|
-11,16%
|
2,95%
|
41,69%
|
|
|
8,34%
|
-9,61%
|
-4,08%
|
-1,13%
|
3,88%
|
4,91%
|
-1,61%
|
-1,34%
|
-0,95%
|
1,85%
|
-1,30%
|
27,09%
|
15,61%
|
-5,14%
|
-2,90%
|
72,20%
|
-13,83%
|
2,95%
|
41,69%
|
|
|
6,03
|
-6,37
|
-3,23
|
-0,99
|
2,99
|
4,00
|
-1,60
|
-1,34
|
-0,95
|
1,84
|
-1,22
|
25,22
|
12,41
|
-4,53
|
-2,73
|
63,07
|
-4,75
|
2,93
|
41,49
|
|
|
8,34
|
-9,61
|
-4,08
|
-1,13
|
3,88
|
4,91
|
-1,61
|
-1,34
|
-0,95
|
1,85
|
-1,30
|
27,09
|
15,61
|
-5,14
|
-2,90
|
72,20
|
-13,83
|
2,95
|
41,69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|