M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
8K
|
€
11K
|
€
15K
|
€
9K
|
€
4K
|
€
14K
|
€
13K
|
€
8K
|
€
20K
|
€
59K
|
€
71K
|
€
20K
|
€
27K
|
|
|
€
-21K
|
€
-18K
|
€
-11K
|
€
-742
|
€
-4K
|
€
-8K
|
€
245
|
€
-2K
|
€
-846
|
€
-7K
|
€
6K
|
€
4K
|
€
6K
|
€
5K
|
|
|
€
-46K
|
€
-25K
|
€
-7K
|
€
3K
|
€
4K
|
€
8K
|
€
16K
|
€
16K
|
€
18K
|
€
19K
|
€
26K
|
€
20K
|
€
20K
|
€
14K
|
|
|
€
5K
|
€
5K
|
€
7K
|
€
10K
|
€
5K
|
€
3K
|
€
9K
|
€
9K
|
€
5K
|
€
14K
|
€
47K
|
€
56K
|
€
20K
|
€
21K
|
|
|
|
€
111
|
|
€
52
|
€
151
|
|
|
|
|
|
€
8K
|
€
6K
|
€
5K
|
€
6K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
90,32%
|
|
62,08%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
6K
|
€
9K
|
€
14K
|
€
8K
|
€
4K
|
€
12K
|
€
12K
|
€
6K
|
€
19K
|
€
58K
|
€
70K
|
€
19K
|
€
25K
|
|
|
€
-7K
|
€
-7K
|
€
-3K
|
€
4K
|
€
-2K
|
€
-6K
|
€
3K
|
€
849
|
€
-4K
|
€
-167
|
€
19K
|
€
17K
|
€
11K
|
€
13K
|
|
|
€
-21K
|
€
-18K
|
€
-11K
|
€
-742
|
€
-4K
|
€
-8K
|
€
245
|
€
-2K
|
€
-846
|
€
-7K
|
€
6K
|
€
4K
|
€
6K
|
€
5K
|
|
|
€
7K
|
€
9K
|
€
6K
|
€
5K
|
€
793
|
€
4K
|
€
0
|
€
9K
|
€
-18K
|
€
6K
|
€
11K
|
€
323K
|
€
298
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
118K
|
€
141K
|
€
99K
|
€
24K
|
€
151K
|
€
17K
|
€
23K
|
€
18K
|
€
24K
|
€
29K
|
€
25K
|
€
8K
|
€
20K
|
€
19K
|
|
|
€
-8K
|
€
-4K
|
€
2K
|
€
10K
|
€
6K
|
€
1K
|
€
10K
|
€
9K
|
€
9K
|
€
12K
|
€
44K
|
€
57K
|
€
14K
|
€
18K
|
|
|
€
117K
|
€
-329K
|
€
-290K
|
€
-260K
|
€
-54K
|
€
-48K
|
€
-34K
|
€
-33K
|
€
-22K
|
€
-23K
|
€
-11K
|
€
-24K
|
€
7K
|
€
854
|
|
|
5,16
|
0,31
|
0,26
|
0,09
|
0,74
|
0,26
|
0,40
|
0,36
|
0,52
|
0,56
|
0,70
|
0,25
|
1,47
|
1,05
|
|
|
5,16
|
0,31
|
0,26
|
0,09
|
0,74
|
0,26
|
0,40
|
0,36
|
0,52
|
0,56
|
0,70
|
0,25
|
1,47
|
1,05
|
|
|
5,16
|
0,31
|
0,26
|
0,09
|
0,74
|
0,26
|
0,40
|
0,36
|
0,52
|
0,57
|
0,72
|
0,26
|
1,48
|
1,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
753K
|
€
759K
|
€
715K
|
€
647K
|
€
349K
|
€
223K
|
€
234K
|
€
240K
|
€
247K
|
€
279K
|
€
289K
|
€
299K
|
€
41K
|
€
47K
|
|
|
€
799K
|
€
784K
|
€
723K
|
€
644K
|
€
345K
|
€
215K
|
€
218K
|
€
224K
|
€
229K
|
€
261K
|
€
263K
|
€
278K
|
€
21K
|
€
33K
|
|
|
€
28K
|
€
474K
|
€
389K
|
€
285K
|
€
205K
|
€
64K
|
€
57K
|
€
52K
|
€
46K
|
€
51K
|
€
36K
|
€
32K
|
€
14K
|
€
18K
|
|
|
€
771K
|
€
310K
|
€
334K
|
€
359K
|
€
139K
|
€
150K
|
€
161K
|
€
172K
|
€
183K
|
€
209K
|
€
227K
|
€
246K
|
€
7K
|
€
15K
|
|
|
-6,10%
|
-3,32%
|
-1,04%
|
0,48%
|
1,11%
|
3,64%
|
6,88%
|
6,63%
|
7,19%
|
6,67%
|
8,90%
|
6,76%
|
47,93%
|
30,00%
|
|
|
-16,78
|
-12,28
|
-45,12
|
114,28
|
35,85
|
18,53
|
10
|
10,82
|
10,33
|
11,25
|
8,83
|
12,19
|
0,37
|
1,07
|
|
|
154,40
|
122,28
|
76,89
|
45,27
|
45,85
|
60,66
|
17,64
|
19,03
|
38,69
|
13,99
|
4,57
|
3,98
|
1,10
|
1,32
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,56%
|
17,07%
|
-23,56%
|
307,84%
|
141,96%
|
12,96%
|
60,45%
|
56,85%
|
51,48%
|
62,84%
|
171,75%
|
284,09%
|
70,19%
|
123,00%
|
|
|
45,13%
|
70,63%
|
142,40%
|
-23,64%
|
-108,88%
|
-98,99%
|
1,52%
|
-11,75%
|
-4,76%
|
-38,14%
|
21,50%
|
21,95%
|
27,93%
|
33,95%
|
|
|
-2,75
|
-2,35
|
-1,47
|
-0,11
|
-1,21
|
-3,60
|
0,10
|
-0,78
|
-0,34
|
-2,54
|
1,91
|
1,48
|
13,39
|
10,19
|
|
|
45,13
|
70,63
|
142,40
|
-23,64
|
-108,88
|
-98,99
|
1,52
|
-11,75
|
-4,76
|
-38,14
|
21,50
|
21,95
|
27,93
|
33,95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|