M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
512K
|
€
500K
|
€
412K
|
€
347K
|
€
179K
|
€
130K
|
€
247K
|
€
249K
|
€
276K
|
€
261K
|
€
263K
|
€
231K
|
€
193K
|
€
213K
|
€
189K
|
€
148K
|
€
129K
|
€
125K
|
€
100K
|
|
|
€
52K
|
€
92K
|
€
45K
|
€
42K
|
€
61K
|
€
5K
|
€
591
|
€
15K
|
€
6K
|
€
12K
|
€
45K
|
€
20K
|
€
28K
|
€
22K
|
€
17K
|
€
6K
|
€
3K
|
€
-10K
|
€
-30K
|
|
|
€
440K
|
€
409K
|
€
317K
|
€
285K
|
€
249K
|
€
200K
|
€
195K
|
€
194K
|
€
179K
|
€
173K
|
€
160K
|
€
115K
|
€
96K
|
€
68K
|
€
20K
|
€
3K
|
€
-3K
|
€
-6K
|
€
4K
|
|
|
4,80
|
3,80
|
3,30
|
3,30
|
3
|
4
|
5,50
|
5,40
|
5,40
|
5,60
|
5,30
|
4,40
|
4
|
4,40
|
3,50
|
4,70
|
5,40
|
3,40
|
3,90
|
|
|
€
125K
|
€
193K
|
€
106K
|
€
89K
|
€
62K
|
€
13K
|
€
42K
|
€
50K
|
€
46K
|
€
56K
|
€
93K
|
€
74K
|
€
52K
|
€
59K
|
€
45K
|
€
42K
|
€
32K
|
€
39K
|
€
9K
|
|
|
€
34K
|
€
38K
|
€
21K
|
€
23K
|
€
13K
|
€
996
|
|
|
€
896
|
€
896
|
€
5K
|
€
6K
|
|
|
|
|
|
|
|
|
|
€
377K
|
€
312K
|
€
294K
|
€
244K
|
€
129K
|
€
120K
|
€
208K
|
€
197K
|
€
234K
|
€
210K
|
€
182K
|
€
165K
|
€
143K
|
€
152K
|
€
129K
|
€
118K
|
€
102K
|
€
89K
|
€
97K
|
|
|
€
20K
|
€
590
|
€
13K
|
€
6K
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39,09%
|
0,64%
|
28,49%
|
15,08%
|
19,64%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
106K
|
€
161K
|
€
89K
|
€
73K
|
€
46K
|
€
3K
|
€
34K
|
€
42K
|
€
39K
|
€
49K
|
€
79K
|
€
64K
|
€
44K
|
€
55K
|
€
55K
|
€
27K
|
€
23K
|
€
27K
|
€
-5K
|
|
|
€
83K
|
€
141K
|
€
73K
|
€
64K
|
€
37K
|
€
-10K
|
€
18K
|
€
24K
|
€
19K
|
€
21K
|
€
50K
|
€
32K
|
€
16K
|
€
37K
|
€
30K
|
€
3K
|
€
3K
|
€
-7K
|
€
-37K
|
|
|
€
52K
|
€
92K
|
€
45K
|
€
42K
|
€
61K
|
€
5K
|
€
591
|
€
15K
|
€
6K
|
€
12K
|
€
45K
|
€
20K
|
€
28K
|
€
22K
|
€
17K
|
€
6K
|
€
3K
|
€
-10K
|
€
-30K
|
|
|
€
18K
|
€
19K
|
€
35K
|
€
53K
|
€
3K
|
€
4K
|
€
6K
|
-
|
€
8K
|
€
20K
|
€
8K
|
€
33K
|
€
56K
|
€
29K
|
€
37K
|
€
27K
|
€
3K
|
€
21K
|
€
51K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
457K
|
€
392K
|
€
269K
|
€
212K
|
€
177K
|
€
54K
|
€
82K
|
€
75K
|
€
28K
|
€
39K
|
€
49K
|
€
28K
|
€
41K
|
€
21K
|
€
28K
|
€
22K
|
€
34K
|
€
15K
|
€
19K
|
|
|
€
75K
|
€
112K
|
€
62K
|
€
51K
|
€
70K
|
€
19K
|
€
16K
|
€
33K
|
€
26K
|
€
40K
|
€
75K
|
€
51K
|
€
61K
|
€
40K
|
€
42K
|
€
30K
|
€
22K
|
€
25K
|
€
3K
|
|
|
€
371K
|
€
335K
|
€
243K
|
€
229K
|
€
237K
|
€
170K
|
€
145K
|
€
126K
|
€
84K
|
€
111K
|
€
99K
|
€
43K
|
€
42K
|
€
27K
|
€
-4K
|
€
6K
|
€
8K
|
€
2K
|
€
-1K
|
|
|
3,76
|
4,55
|
3,50
|
3,98
|
5,59
|
7,57
|
3,74
|
2,91
|
2,55
|
3,74
|
4,33
|
1,94
|
1,78
|
1,60
|
0,88
|
1,27
|
1,27
|
1,11
|
0,95
|
|
|
3,67
|
4,42
|
3,38
|
3,83
|
5,40
|
6,83
|
3,41
|
2,61
|
2,31
|
3,54
|
4,05
|
1,76
|
1,72
|
1,53
|
0,80
|
1,13
|
1,17
|
0,98
|
0,84
|
|
|
3,76
|
5,52
|
3,50
|
3,98
|
5,59
|
8,01
|
4,15
|
3,40
|
3,32
|
3,74
|
8,01
|
1,94
|
1,78
|
1,60
|
0,93
|
1,27
|
1,27
|
1,11
|
0,95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
574K
|
€
503K
|
€
414K
|
€
362K
|
€
301K
|
€
226K
|
€
247K
|
€
260K
|
€
233K
|
€
218K
|
€
203K
|
€
184K
|
€
190K
|
€
140K
|
€
89K
|
€
72K
|
€
79K
|
€
80K
|
€
94K
|
|
|
€
135K
|
€
94K
|
€
97K
|
€
77K
|
€
52K
|
€
26K
|
€
53K
|
€
66K
|
€
54K
|
€
45K
|
€
42K
|
€
69K
|
€
94K
|
€
72K
|
€
61K
|
€
61K
|
€
82K
|
€
86K
|
€
91K
|
|
|
€
135K
|
€
78K
|
€
97K
|
€
77K
|
€
52K
|
€
26K
|
€
53K
|
€
66K
|
€
54K
|
€
41K
|
€
16K
|
€
46K
|
€
54K
|
€
46K
|
€
37K
|
€
22K
|
€
31K
|
€
21K
|
€
25K
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
12K
|
€
23K
|
€
41K
|
€
26K
|
€
22K
|
€
39K
|
€
51K
|
€
65K
|
€
65K
|
|
|
76,58%
|
81,24%
|
76,58%
|
78,74%
|
82,83%
|
88,54%
|
78,59%
|
74,68%
|
76,82%
|
79,37%
|
79,15%
|
62,63%
|
50,36%
|
48,60%
|
22,29%
|
4,44%
|
-3,59%
|
-7,10%
|
4,20%
|
|
|
|
|
|
|
|
|
|
|
|
0,02
|
0,08
|
0,20
|
0,43
|
0,39
|
1,12
|
12,24
|
-17,99
|
-11,39
|
16,46
|
|
|
1,27
|
0,59
|
1,08
|
1,05
|
1,12
|
7,79
|
1,58
|
1,56
|
1,40
|
0,92
|
0,53
|
1,08
|
2,12
|
1,31
|
1,10
|
2,29
|
3,63
|
3,13
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,13%
|
27,32%
|
19,59%
|
17,93%
|
28,22%
|
9,36%
|
8,06%
|
16,82%
|
14,57%
|
23,34%
|
46,51%
|
44,71%
|
63,65%
|
58,54%
|
210,01%
|
951,64%
|
-776,19%
|
-441,32%
|
63,76%
|
|
|
11,87%
|
22,53%
|
14,28%
|
14,78%
|
24,53%
|
2,74%
|
0,30%
|
7,64%
|
3,55%
|
7,17%
|
28,21%
|
17,05%
|
28,99%
|
33,01%
|
83,92%
|
189,48%
|
-98,62%
|
169,97%
|
-746,12%
|
|
|
9,09
|
18,30
|
10,93
|
11,64
|
20,31
|
2,42
|
0,24
|
5,70
|
2,72
|
5,69
|
22,33
|
10,68
|
14,60
|
16,04
|
18,71
|
8,41
|
3,54
|
-12,06
|
-31,32
|
|
|
11,87
|
22,53
|
14,28
|
14,78
|
24,53
|
2,74
|
0,30
|
7,64
|
3,55
|
7,17
|
28,21
|
17,05
|
28,99
|
33,01
|
83,92
|
189,48
|
-98,62
|
169,97
|
-746,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,80
|
3,80
|
3,30
|
3,30
|
3
|
4
|
5,50
|
5,40
|
5,40
|
5,60
|
5,30
|
4,40
|
4
|
4,40
|
3,50
|
4,70
|
5,40
|
3,40
|
3,90
|
|
|
€
78K
|
€
82K
|
€
89K
|
€
74K
|
€
43K
|
€
30K
|
€
38K
|
€
37K
|
€
43K
|
€
38K
|
€
34K
|
€
38K
|
€
36K
|
€
35K
|
€
37K
|
€
25K
|
€
19K
|
€
26K
|
€
25K
|