MF
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
3K
|
€
4K
|
€
4K
|
€
5K
|
€
4K
|
€
3K
|
€
3K
|
€
4K
|
€
6K
|
€
5K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
|
|
€
-6K
|
€
-4K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-4K
|
€
-283
|
€
-145
|
€
3K
|
€
2K
|
€
3K
|
€
2K
|
€
766
|
€
1K
|
€
2K
|
€
6K
|
€
-5K
|
€
2K
|
€
2K
|
€
1K
|
|
|
€
91K
|
€
97K
|
€
101K
|
€
103K
|
€
106K
|
€
108K
|
€
111K
|
€
112K
|
€
112K
|
€
109K
|
€
107K
|
€
104K
|
€
102K
|
€
102K
|
€
101K
|
€
99K
|
€
93K
|
€
98K
|
€
95K
|
€
93K
|
|
|
€
4K
|
€
6K
|
€
8K
|
€
8K
|
€
11K
|
€
9K
|
€
10K
|
€
7K
|
€
9K
|
€
12K
|
€
12K
|
€
8K
|
€
10K
|
€
7K
|
€
11K
|
€
8K
|
€
8K
|
€
11K
|
€
11K
|
€
11K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
€
348
|
|
€
348
|
|
€
348
|
€
348
|
€
348
|
€
348
|
€
348
|
€
348
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-506
|
€
1K
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
4K
|
€
4K
|
€
3K
|
€
2K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
4K
|
€
4K
|
€
4K
|
|
|
€
-6K
|
€
-4K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-4K
|
€
-253
|
€
-90
|
€
-51
|
€
2K
|
€
3K
|
€
2K
|
€
768
|
€
991
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
|
|
€
-6K
|
€
-4K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-4K
|
€
-283
|
€
-145
|
€
3K
|
€
2K
|
€
3K
|
€
2K
|
€
766
|
€
1K
|
€
2K
|
€
6K
|
€
-5K
|
€
2K
|
€
2K
|
€
1K
|
|
|
€
10K
|
-
|
-
|
-
|
-
|
€
4K
|
€
28K
|
€
4K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
30K
|
€
29K
|
€
26K
|
€
24K
|
€
22K
|
€
29K
|
€
49K
|
€
51K
|
€
35K
|
€
32K
|
€
28K
|
€
25K
|
€
23K
|
€
27K
|
€
24K
|
€
20K
|
€
17K
|
€
14K
|
€
10K
|
|
|
€
-536
|
€
1K
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
1K
|
€
4K
|
€
4K
|
€
4K
|
€
3K
|
€
2K
|
€
3K
|
€
3K
|
€
7K
|
€
-3K
|
€
4K
|
€
4K
|
€
3K
|
|
|
€
18K
|
€
28K
|
€
27K
|
€
25K
|
€
22K
|
€
19K
|
€
21K
|
€
47K
|
€
49K
|
€
45K
|
€
41K
|
€
37K
|
€
34K
|
€
31K
|
€
29K
|
€
25K
|
€
18K
|
€
21K
|
€
17K
|
€
13K
|
|
|
12,12
|
18,24
|
17,45
|
15,85
|
14,25
|
8,04
|
3,62
|
29,49
|
30,83
|
10,14
|
8,14
|
6,58
|
5,89
|
5,66
|
3,24
|
3,14
|
2,23
|
2,40
|
2,14
|
1,90
|
|
|
12,12
|
18,24
|
17,45
|
15,85
|
14,25
|
8,04
|
3,62
|
29,49
|
30,83
|
10,14
|
8,14
|
6,58
|
5,89
|
5,66
|
3,24
|
3,14
|
2,23
|
2,40
|
2,14
|
1,90
|
|
|
12,12
|
18,24
|
17,45
|
15,85
|
14,25
|
8,04
|
3,62
|
29,49
|
30,83
|
30,13
|
18,74
|
13,15
|
12,23
|
11,46
|
3,85
|
3,46
|
2,23
|
2,40
|
2,14
|
1,90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
92K
|
€
99K
|
€
102K
|
€
105K
|
€
107K
|
€
110K
|
€
119K
|
€
113K
|
€
113K
|
€
114K
|
€
112K
|
€
111K
|
€
109K
|
€
108K
|
€
113K
|
€
110K
|
€
107K
|
€
112K
|
€
110K
|
€
108K
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
8K
|
€
2K
|
€
2K
|
€
5K
|
€
6K
|
€
7K
|
€
7K
|
€
7K
|
€
13K
|
€
12K
|
€
14K
|
€
15K
|
€
15K
|
€
15K
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
8K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
€
3K
|
€
11K
|
€
11K
|
€
14K
|
€
15K
|
€
15K
|
€
15K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
98,21%
|
98,32%
|
98,38%
|
98,42%
|
98,46%
|
97,58%
|
93,20%
|
98,54%
|
98,54%
|
95,69%
|
94,88%
|
94,03%
|
93,72%
|
93,83%
|
88,75%
|
89,38%
|
86,53%
|
86,81%
|
86,49%
|
86,24%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,25
|
0,62
|
0,62
|
0,54
|
1,73
|
4,48
|
1,07
|
1,07
|
1,28
|
1,36
|
1,99
|
2,90
|
2,58
|
3,69
|
3,74
|
4,18
|
4
|
4,14
|
4,06
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,59%
|
1,34%
|
2,64%
|
2,55%
|
2,90%
|
1,42%
|
1,60%
|
1,34%
|
3,95%
|
3,50%
|
3,97%
|
3,19%
|
2,31%
|
2,56%
|
3,44%
|
7,48%
|
-3,29%
|
3,81%
|
3,78%
|
3,10%
|
|
|
-6,75%
|
-3,95%
|
-2,45%
|
-2,42%
|
-1,95%
|
-3,34%
|
-0,25%
|
-0,13%
|
2,52%
|
2,03%
|
2,47%
|
1,65%
|
0,75%
|
0,99%
|
1,85%
|
5,86%
|
-5,01%
|
2,17%
|
2,11%
|
1,39%
|
|
|
-6,63
|
-3,89
|
-2,41
|
-2,38
|
-1,92
|
-3,26
|
-0,24
|
-0,13
|
2,49
|
1,94
|
2,34
|
1,55
|
0,70
|
0,93
|
1,65
|
5,24
|
-4,34
|
1,89
|
1,82
|
1,20
|
|
|
-6,75
|
-3,95
|
-2,45
|
-2,42
|
-1,95
|
-3,34
|
-0,25
|
-0,13
|
2,52
|
2,03
|
2,47
|
1,65
|
0,75
|
0,99
|
1,85
|
5,86
|
-5,01
|
2,17
|
2,11
|
1,39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|