MF
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-25K
|
€
3K
|
€
4K
|
€
15K
|
|
|
|
|
€
-7K
|
€
-11K
|
€
11K
|
€
14K
|
€
-22K
|
|
|
€
-2K
|
€
-25K
|
€
3K
|
€
4K
|
€
19K
|
|
|
|
|
€
-17K
|
€
-21K
|
€
6K
|
€
15K
|
€
-9K
|
|
|
€
8K
|
€
9K
|
€
34K
|
€
31K
|
€
28K
|
€
9K
|
€
9K
|
€
9K
|
€
9K
|
€
9K
|
€
26K
|
€
47K
|
€
41K
|
€
18K
|
|
|
€
323
|
€
359
|
€
5K
|
€
5K
|
€
17K
|
€
315
|
€
315
|
€
315
|
€
315
|
€
315
|
€
1K
|
€
11K
|
€
11K
|
€
880
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
348
|
€
362
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-25K
|
€
3K
|
€
4K
|
€
14K
|
|
|
|
|
€
-11K
|
€
-14K
|
€
10K
|
€
8K
|
€
-24K
|
|
|
€
-2K
|
€
-25K
|
€
3K
|
€
4K
|
€
14K
|
|
|
|
|
€
-11K
|
€
-14K
|
€
8K
|
€
7K
|
€
-25K
|
|
|
€
-2K
|
€
-25K
|
€
3K
|
€
4K
|
€
19K
|
|
|
|
|
€
-17K
|
€
-21K
|
€
6K
|
€
15K
|
€
-9K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
2K
|
€
549
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
7K
|
€
2K
|
|
|
€
-2K
|
€
-25K
|
€
3K
|
€
4K
|
€
19K
|
|
|
|
|
€
-17K
|
€
-21K
|
€
8K
|
€
16K
|
€
-8K
|
|
|
|
€
9K
|
€
34K
|
€
31K
|
€
28K
|
€
9K
|
€
9K
|
€
9K
|
€
9K
|
€
9K
|
€
14K
|
€
45K
|
€
38K
|
€
13K
|
|
|
|
1,42
|
2,53
|
2,40
|
2,24
|
1,32
|
1,32
|
1,32
|
1,32
|
1,32
|
2,05
|
1,69
|
2,50
|
2,30
|
|
|
|
1,42
|
2,53
|
2,40
|
2,24
|
1,32
|
1,32
|
1,32
|
1,32
|
1,32
|
2,05
|
1,69
|
2,34
|
2,03
|
|
|
|
1,42
|
2,53
|
2,40
|
2,24
|
1,32
|
1,32
|
1,32
|
1,32
|
1,32
|
2,05
|
1,69
|
2,50
|
2,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
32K
|
€
57K
|
€
54K
|
€
50K
|
€
36K
|
€
36K
|
€
36K
|
€
36K
|
€
36K
|
€
39K
|
€
112K
|
€
67K
|
€
28K
|
|
|
|
€
22K
|
€
22K
|
€
22K
|
€
22K
|
€
27K
|
€
27K
|
€
27K
|
€
27K
|
€
27K
|
€
13K
|
€
65K
|
€
26K
|
€
10K
|
|
|
|
€
22K
|
€
22K
|
€
22K
|
€
22K
|
€
27K
|
€
27K
|
€
27K
|
€
27K
|
€
27K
|
€
13K
|
€
65K
|
€
26K
|
€
10K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100,00%
|
29,63%
|
60,47%
|
58,33%
|
55,35%
|
24,05%
|
24,05%
|
24,05%
|
24,05%
|
24,05%
|
66,09%
|
42,18%
|
61,77%
|
64,75%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,67
|
6,25
|
1,58
|
|
|
|
|
|
|
6,82
|
3,04
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-24,85%
|
-263,34%
|
8,52%
|
11,42%
|
68,85%
|
|
|
|
|
-199,94%
|
-82,53%
|
15,90%
|
39,80%
|
-45,38%
|
|
|
-24,85%
|
-263,34%
|
8,52%
|
11,42%
|
68,85%
|
|
|
|
|
-199,94%
|
-82,53%
|
12,77%
|
36,40%
|
-47,39%
|
|
|
-24,85
|
-78,03
|
5,15
|
6,66
|
38,11
|
|
|
|
|
-48,09
|
-54,55
|
5,39
|
22,48
|
-30,68
|
|
|
-24,85
|
-263,34
|
8,52
|
11,42
|
68,85
|
|
|
|
|
-199,94
|
-82,53
|
12,77
|
36,40
|
-47,39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|