M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
17K
|
€
11K
|
€
12K
|
€
16K
|
€
20K
|
€
14K
|
€
22K
|
€
18K
|
€
10K
|
€
-2K
|
€
9K
|
€
5K
|
€
20K
|
€
26K
|
€
8K
|
€
22K
|
€
-7K
|
€
-10K
|
|
|
€
15K
|
€
10K
|
€
5K
|
€
7K
|
€
8K
|
€
13K
|
€
8K
|
€
13K
|
€
10K
|
€
5K
|
€
-3K
|
€
4K
|
€
552
|
€
11K
|
€
20K
|
€
3K
|
€
9K
|
€
-13K
|
€
-17K
|
|
|
€
87K
|
€
74K
|
€
66K
|
€
62K
|
€
57K
|
€
70K
|
€
58K
|
€
52K
|
€
40K
|
€
31K
|
€
26K
|
€
29K
|
€
25K
|
€
25K
|
€
14K
|
€
-6K
|
€
-8K
|
€
-18K
|
€
-5K
|
|
|
€
28K
|
€
20K
|
€
13K
|
€
14K
|
€
19K
|
€
25K
|
€
17K
|
€
25K
|
€
21K
|
€
10K
|
€
1K
|
€
10K
|
€
6K
|
€
23K
|
€
28K
|
€
4K
|
€
14K
|
-
|
-
|
|
|
€
2K
|
€
425
|
€
884
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
2K
|
€
69
|
€
768
|
|
€
3K
|
€
3K
|
€
556
|
€
1K
|
€
1K
|
€
871
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
9K
|
€
2K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,34%
|
16,59%
|
30,52%
|
24,21%
|
108,64%
|
12,39%
|
20,16%
|
12,23%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
16K
|
€
10K
|
€
12K
|
€
16K
|
€
20K
|
€
14K
|
€
21K
|
€
17K
|
€
8K
|
€
-3K
|
€
9K
|
€
5K
|
€
20K
|
€
26K
|
€
6K
|
€
20K
|
€
-8K
|
€
-12K
|
|
|
€
21K
|
€
16K
|
€
10K
|
€
12K
|
€
14K
|
€
18K
|
€
12K
|
€
21K
|
€
17K
|
€
8K
|
€
-4K
|
€
7K
|
€
4K
|
€
19K
|
€
24K
|
€
5K
|
€
20K
|
€
-9K
|
€
-13K
|
|
|
€
15K
|
€
10K
|
€
5K
|
€
7K
|
€
8K
|
€
13K
|
€
8K
|
€
13K
|
€
10K
|
€
5K
|
€
-3K
|
€
4K
|
€
552
|
€
11K
|
€
20K
|
€
3K
|
€
9K
|
€
-13K
|
€
-17K
|
|
|
€
5K
|
|
|
|
|
€
0
|
|
|
|
|
-
|
€
0
|
-
|
€
1K
|
€
4K
|
€
160
|
€
160
|
€
160
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
84K
|
€
76K
|
€
66K
|
€
65K
|
€
56K
|
€
51K
|
€
35K
|
€
32K
|
€
22K
|
€
13K
|
€
19K
|
€
25K
|
€
20K
|
€
22K
|
€
12K
|
€
145
|
€
248
|
€
785
|
€
349
|
|
|
€
16K
|
€
10K
|
€
5K
|
€
7K
|
€
10K
|
€
15K
|
€
10K
|
€
13K
|
€
10K
|
€
5K
|
€
-2K
|
€
6K
|
€
2K
|
€
12K
|
€
21K
|
€
3K
|
€
10K
|
€
-12K
|
€
-16K
|
|
|
€
84K
|
€
74K
|
€
66K
|
€
62K
|
€
57K
|
€
68K
|
€
55K
|
€
52K
|
€
40K
|
€
31K
|
€
26K
|
€
28K
|
€
22K
|
€
20K
|
€
9K
|
€
-8K
|
€
-11K
|
€
-21K
|
€
-9K
|
|
|
10,78
|
13,19
|
12,48
|
10,02
|
5,90
|
19,41
|
12,73
|
16,75
|
11,55
|
18,41
|
37,63
|
35,37
|
64,65
|
6,05
|
2,21
|
0,43
|
0,81
|
0,73
|
0,81
|
|
|
10,78
|
13,19
|
12,48
|
10,02
|
5,90
|
19,41
|
12,73
|
16,75
|
11,55
|
18,41
|
37,63
|
35,37
|
64,65
|
6,05
|
2,21
|
0,43
|
0,06
|
0,04
|
0,01
|
|
|
10,78
|
13,19
|
12,48
|
10,02
|
5,90
|
19,41
|
12,73
|
16,75
|
11,55
|
18,41
|
37,63
|
35,37
|
64,65
|
6,05
|
2,21
|
0,43
|
0,81
|
0,73
|
0,97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
96K
|
€
80K
|
€
71K
|
€
69K
|
€
68K
|
€
73K
|
€
63K
|
€
55K
|
€
44K
|
€
33K
|
€
27K
|
€
30K
|
€
26K
|
€
29K
|
€
22K
|
€
8K
|
€
51K
|
€
62K
|
€
42K
|
|
|
€
9K
|
€
6K
|
€
6K
|
€
7K
|
€
12K
|
€
4K
|
€
5K
|
€
3K
|
€
4K
|
€
2K
|
€
708
|
€
816
|
€
350
|
€
4K
|
€
7K
|
€
14K
|
€
60K
|
€
79K
|
€
47K
|
|
|
€
9K
|
€
6K
|
€
6K
|
€
7K
|
€
12K
|
€
4K
|
€
5K
|
€
3K
|
€
4K
|
€
2K
|
€
708
|
€
816
|
€
350
|
€
4K
|
€
7K
|
€
14K
|
€
60K
|
€
79K
|
€
39K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
91,06%
|
92,42%
|
91,98%
|
90,02%
|
83,05%
|
94,96%
|
92,56%
|
94,03%
|
91,34%
|
94,57%
|
97,36%
|
97,30%
|
98,64%
|
86,15%
|
65,24%
|
-69,80%
|
-16,08%
|
-28,45%
|
-10,96%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,38
|
0,38
|
0,56
|
0,58
|
0,72
|
0,18
|
0,34
|
0,16
|
0,22
|
0,22
|
|
0,09
|
0,07
|
0,20
|
0,29
|
2,30
|
2,93
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,27%
|
13,95%
|
8,32%
|
10,69%
|
17,39%
|
20,94%
|
16,47%
|
25,21%
|
23,92%
|
15,66%
|
-8,03%
|
19,57%
|
8,59%
|
49,69%
|
150,35%
|
-56,00%
|
-120,09%
|
69,77%
|
347,06%
|
|
|
16,83%
|
13,95%
|
8,32%
|
10,69%
|
14,48%
|
18,57%
|
13,63%
|
25,21%
|
23,92%
|
14,97%
|
-12,57%
|
14,07%
|
2,18%
|
43,14%
|
140,68%
|
-44,48%
|
-112,12%
|
73,53%
|
367,17%
|
|
|
15,32
|
12,89
|
7,65
|
9,62
|
12,03
|
17,63
|
12,62
|
23,70
|
21,85
|
14,16
|
-12,24
|
13,69
|
2,15
|
37,17
|
91,78
|
31,05
|
18,03
|
-20,92
|
-40,25
|
|
|
16,83
|
13,95
|
8,32
|
10,69
|
14,48
|
18,57
|
13,63
|
25,21
|
23,92
|
14,97
|
-12,57
|
14,07
|
2,18
|
43,14
|
140,68
|
-44,48
|
-112,12
|
73,53
|
367,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|