M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
256K
|
€
311K
|
€
227K
|
€
304K
|
€
281K
|
€
116K
|
€
267K
|
€
251K
|
€
186K
|
€
204K
|
€
312K
|
€
462K
|
€
310K
|
€
357K
|
€
338K
|
€
383K
|
€
179K
|
€
110K
|
€
247K
|
€
94K
|
|
|
€
67K
|
€
122K
|
€
53K
|
€
154K
|
€
132K
|
€
-29K
|
€
25K
|
€
2K
|
€
-69K
|
€
-57K
|
€
19K
|
€
112K
|
€
42K
|
€
58K
|
€
2K
|
€
73K
|
€
-76K
|
€
-118K
|
€
772
|
€
-189K
|
|
|
€
21K
|
€
39K
|
€
77K
|
€
24K
|
€
320K
|
€
188K
|
€
218K
|
€
193K
|
€
191K
|
€
280K
|
€
337K
|
€
318K
|
€
206K
|
€
164K
|
€
106K
|
€
104K
|
€
31K
|
€
107K
|
€
213K
|
€
212K
|
|
|
2,50
|
2,50
|
2,60
|
2,60
|
2,30
|
3,40
|
3,50
|
4,10
|
5,30
|
5,10
|
5,50
|
4,90
|
5
|
5,40
|
7,30
|
8,50
|
6,20
|
5,50
|
5,90
|
4,80
|
|
|
€
104K
|
€
146K
|
€
82K
|
€
150K
|
€
191K
|
€
12K
|
€
93K
|
€
68K
|
€
7K
|
€
18K
|
€
97K
|
€
259K
|
€
107K
|
€
104K
|
€
60K
|
€
75K
|
€
1K
|
€
4K
|
€
70K
|
€
8K
|
|
|
€
30K
|
€
21K
|
€
24K
|
€
22K
|
€
23K
|
€
12K
|
€
18K
|
€
13K
|
€
16K
|
€
28K
|
€
30K
|
€
28K
|
€
27K
|
€
48K
|
€
83K
|
€
80K
|
€
41K
|
€
44K
|
€
30K
|
€
37K
|
|
|
€
125K
|
€
128K
|
€
124K
|
€
115K
|
€
116K
|
€
108K
|
€
156K
|
€
165K
|
€
202K
|
€
196K
|
€
207K
|
€
187K
|
€
179K
|
€
232K
|
€
257K
|
€
293K
|
€
216K
|
€
207K
|
€
170K
|
€
163K
|
|
|
€
85K
|
€
60K
|
|
€
450K
|
|
|
|
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
126,14%
|
49,27%
|
|
291,81%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
130K
|
€
182K
|
€
100K
|
€
188K
|
€
165K
|
€
7K
|
€
111K
|
€
86K
|
€
-16K
|
€
8K
|
€
96K
|
€
266K
|
€
124K
|
€
123K
|
€
80K
|
€
90K
|
€
-37K
|
€
-97K
|
€
76K
|
€
-64K
|
|
|
€
85K
|
€
154K
|
€
77K
|
€
162K
|
€
136K
|
€
-31K
|
€
30K
|
€
6K
|
€
-65K
|
€
-50K
|
€
23K
|
€
121K
|
€
59K
|
€
81K
|
€
26K
|
€
81K
|
€
-66K
|
€
-109K
|
€
-261
|
€
-194K
|
|
|
€
67K
|
€
122K
|
€
53K
|
€
154K
|
€
132K
|
€
-29K
|
€
25K
|
€
2K
|
€
-69K
|
€
-57K
|
€
19K
|
€
112K
|
€
42K
|
€
58K
|
€
2K
|
€
73K
|
€
-76K
|
€
-118K
|
€
772
|
€
-189K
|
|
|
€
0
|
€
87K
|
€
87K
|
€
5K
|
€
2K
|
€
2K
|
-
|
€
5K
|
€
168K
|
€
0
|
-
|
€
0
|
€
89K
|
€
67K
|
€
17K
|
€
521K
|
€
78K
|
€
2K
|
€
40
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
11K
|
€
918
|
€
8K
|
€
15K
|
€
12K
|
€
12K
|
€
7K
|
€
8K
|
€
10K
|
€
26K
|
€
42K
|
€
49K
|
€
18K
|
€
15K
|
€
10K
|
€
29K
|
€
31K
|
€
10K
|
€
18K
|
|
|
€
112K
|
€
150K
|
€
75K
|
€
181K
|
€
161K
|
€
9K
|
€
105K
|
€
81K
|
€
-20K
|
€
353
|
€
92K
|
€
258K
|
€
106K
|
€
99K
|
€
57K
|
€
81K
|
€
-48K
|
€
-106K
|
€
77K
|
€
-65K
|
|
|
€
-133K
|
€
-160K
|
€
-64K
|
€
-52K
|
€
221K
|
€
58K
|
€
55K
|
€
-51K
|
€
-137K
|
€
32K
|
€
18K
|
€
-95K
|
€
-270K
|
€
-304K
|
€
-372K
|
€
-432K
|
€
-58K
|
€
80K
|
€
176K
|
€
164K
|
|
|
0,65
|
0,61
|
0,86
|
0,85
|
1,74
|
1,13
|
1,14
|
0,89
|
0,73
|
1,09
|
1,05
|
0,76
|
0,58
|
0,53
|
0,56
|
0,47
|
0,88
|
1,20
|
1,44
|
1,41
|
|
|
0,12
|
0,09
|
0,37
|
0,29
|
1,15
|
0,69
|
0,43
|
0,33
|
0,25
|
0,60
|
0,31
|
0,14
|
0,16
|
0,13
|
0,07
|
0,04
|
0,09
|
0,16
|
0,13
|
0,28
|
|
|
0,65
|
0,61
|
0,86
|
0,86
|
1,76
|
1,14
|
1,15
|
0,90
|
0,73
|
1,12
|
1,06
|
0,81
|
0,59
|
0,53
|
0,58
|
0,47
|
0,90
|
1,22
|
1,50
|
1,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
399K
|
€
447K
|
€
517K
|
€
374K
|
€
618K
|
€
641K
|
€
601K
|
€
674K
|
€
693K
|
€
646K
|
€
684K
|
€
720K
|
€
856K
|
€
813K
|
€
945K
|
€
911K
|
€
510K
|
€
506K
|
€
610K
|
€
613K
|
|
|
€
378K
|
€
408K
|
€
440K
|
€
349K
|
€
298K
|
€
452K
|
€
383K
|
€
482K
|
€
503K
|
€
366K
|
€
347K
|
€
401K
|
€
650K
|
€
648K
|
€
839K
|
€
807K
|
€
479K
|
€
399K
|
€
397K
|
€
401K
|
|
|
€
374K
|
€
405K
|
€
436K
|
€
346K
|
€
294K
|
€
449K
|
€
380K
|
€
478K
|
€
501K
|
€
356K
|
€
343K
|
€
398K
|
€
647K
|
€
643K
|
€
805K
|
€
805K
|
€
470K
|
€
393K
|
€
381K
|
€
362K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
951
|
|
5,34%
|
8,70%
|
14,91%
|
6,55%
|
51,83%
|
29,42%
|
36,23%
|
28,58%
|
27,54%
|
43,34%
|
49,28%
|
44,25%
|
24,06%
|
20,22%
|
11,25%
|
11,42%
|
6,09%
|
21,15%
|
34,90%
|
34,57%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
2,90
|
2,24
|
4,42
|
1,86
|
1,80
|
61,69
|
3,46
|
5,62
|
|
48,11
|
3,60
|
1,51
|
5,25
|
5,29
|
10,46
|
9,02
|
|
|
5,19
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
527,49%
|
386,17%
|
97,39%
|
737,24%
|
50,15%
|
4,83%
|
48,38%
|
42,06%
|
-10,48%
|
0,13%
|
27,36%
|
80,98%
|
51,62%
|
60,34%
|
53,31%
|
77,88%
|
-153,43%
|
-99,05%
|
36,39%
|
-30,85%
|
|
|
316,43%
|
312,98%
|
68,25%
|
629,82%
|
41,15%
|
-15,49%
|
11,49%
|
0,88%
|
-36,21%
|
-20,34%
|
5,52%
|
35,30%
|
20,25%
|
35,27%
|
2,17%
|
70,16%
|
-244,64%
|
-109,99%
|
0,36%
|
-89,25%
|
|
|
16,88
|
27,24
|
10,18
|
41,25
|
21,33
|
-4,56
|
4,16
|
0,25
|
-9,97
|
-8,82
|
2,72
|
15,62
|
4,87
|
7,13
|
0,24
|
8,01
|
-14,91
|
-23,26
|
0,13
|
-30,85
|
|
|
316,43
|
312,98
|
68,25
|
629,82
|
41,15
|
-15,49
|
11,49
|
0,88
|
-36,21
|
-20,34
|
5,52
|
35,30
|
20,25
|
35,27
|
2,17
|
70,16
|
-244,64
|
-109,99
|
0,36
|
-89,25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,50
|
2,50
|
2,60
|
2,60
|
2,30
|
3,40
|
3,50
|
4,10
|
5,30
|
5,10
|
5,50
|
4,90
|
5
|
5,40
|
7,30
|
8,50
|
6,20
|
5,50
|
5,90
|
4,80
|
|
|
€
50K
|
€
51K
|
€
48K
|
€
44K
|
€
50K
|
€
32K
|
€
45K
|
€
40K
|
€
38K
|
€
38K
|
€
38K
|
€
38K
|
€
36K
|
€
43K
|
€
35K
|
€
35K
|
€
35K
|
€
38K
|
€
29K
|
€
34K
|