M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-16K
|
€
37K
|
€
-40K
|
€
2,34M
|
€
-6K
|
€
28K
|
€
53K
|
€
112K
|
€
111K
|
€
98K
|
€
117K
|
€
113K
|
€
113K
|
€
115K
|
€
115K
|
€
119K
|
€
149K
|
|
|
€
-91K
|
€
12K
|
€
-577K
|
€
1,52M
|
€
2K
|
€
-74K
|
€
-58K
|
€
3K
|
€
2K
|
€
-14K
|
€
2K
|
€
212
|
€
16
|
€
2K
|
€
1K
|
€
8K
|
€
-8K
|
|
|
€
750K
|
€
841K
|
€
828K
|
€
1,41M
|
€
-116K
|
€
-118K
|
€
-44K
|
€
14K
|
€
11K
|
€
9K
|
€
23K
|
€
21K
|
€
21K
|
€
21K
|
€
19K
|
€
13K
|
€
5K
|
|
|
€
27K
|
€
31K
|
€
30K
|
€
1,41M
|
-
|
-
|
€
17K
|
€
66K
|
€
67K
|
€
51K
|
€
82K
|
€
79K
|
€
80K
|
€
81K
|
€
81K
|
€
95K
|
€
105K
|
|
|
€
42
|
€
42
|
€
42
|
€
4K
|
€
2K
|
€
2K
|
€
1K
|
€
4K
|
€
9K
|
€
3K
|
€
2K
|
€
6K
|
€
5K
|
€
11K
|
€
5K
|
€
2K
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-119K
|
€
-6K
|
€
-41K
|
€
1,54M
|
€
-6K
|
€
-5K
|
€
21K
|
€
82K
|
€
84K
|
€
73K
|
€
116K
|
€
112K
|
€
112K
|
€
114K
|
€
114K
|
€
119K
|
€
149K
|
|
|
€
-119K
|
€
-6K
|
€
-41K
|
€
1,54M
|
€
-6K
|
€
-5K
|
€
21K
|
€
82K
|
€
84K
|
€
72K
|
€
115K
|
€
111K
|
€
111K
|
€
113K
|
€
113K
|
€
118K
|
€
149K
|
|
|
€
-91K
|
€
12K
|
€
-577K
|
€
1,52M
|
€
2K
|
€
-74K
|
€
-58K
|
€
3K
|
€
2K
|
€
-14K
|
€
2K
|
€
212
|
€
16
|
€
2K
|
€
1K
|
€
8K
|
€
-8K
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
€
0
|
€
1K
|
€
617
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
141K
|
€
349K
|
€
515K
|
€
661K
|
€
88
|
€
639
|
€
8K
|
€
792
|
€
889
|
€
978
|
€
3K
|
€
15K
|
€
11K
|
€
8K
|
€
31K
|
€
36K
|
€
37K
|
|
|
€
-91K
|
€
12K
|
€
-577K
|
€
1,52M
|
€
2K
|
€
-74K
|
€
-58K
|
€
3K
|
€
2K
|
€
-14K
|
€
2K
|
€
918
|
€
977
|
€
3K
|
€
2K
|
€
8K
|
€
-8K
|
|
|
€
-886K
|
€
-796K
|
€
-876K
|
€
-845K
|
€
-428K
|
€
-430K
|
€
-318K
|
€
-225K
|
€
-194K
|
€
-163K
|
€
-121K
|
€
-97K
|
€
-75K
|
€
-55K
|
€
-38K
|
€
-11K
|
€
2K
|
|
|
0,45
|
0,53
|
0,50
|
0,62
|
0,56
|
0,56
|
0,61
|
0,56
|
0,27
|
0,25
|
0,29
|
0,48
|
0,40
|
0,39
|
0,53
|
0,85
|
1,05
|
|
|
0,45
|
0,53
|
0,50
|
0,62
|
0,56
|
0,56
|
0,61
|
0,56
|
0,27
|
0,25
|
0,29
|
0,48
|
0,40
|
0,39
|
0,53
|
0,85
|
1,05
|
|
|
0,45
|
0,53
|
0,52
|
0,64
|
0,60
|
0,60
|
0,64
|
0,60
|
0,30
|
0,29
|
0,33
|
0,61
|
0,57
|
0,63
|
0,87
|
3,09
|
7,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,37M
|
€
2,52M
|
€
2,59M
|
€
3,63M
|
€
2,80M
|
€
2,80M
|
€
2,75M
|
€
2,55M
|
€
2,33M
|
€
2,31M
|
€
2,30M
|
€
2,35M
|
€
2,31M
|
€
2,29M
|
€
2,30M
|
€
2,31M
|
€
2,29M
|
|
|
€
1,62M
|
€
1,68M
|
€
1,77M
|
€
2,23M
|
€
968K
|
€
972K
|
€
813K
|
€
516K
|
€
265K
|
€
218K
|
€
169K
|
€
188K
|
€
124K
|
€
90K
|
€
80K
|
€
73K
|
€
41K
|
|
|
€
1,62M
|
€
1,68M
|
€
1,70M
|
€
2,17M
|
€
907K
|
€
911K
|
€
771K
|
€
485K
|
€
238K
|
€
193K
|
€
147K
|
€
149K
|
€
86K
|
€
56K
|
€
49K
|
€
20K
|
€
5K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
|
31,59%
|
33,30%
|
31,93%
|
38,69%
|
-4,15%
|
-4,21%
|
-1,60%
|
0,53%
|
0,45%
|
0,37%
|
0,98%
|
0,89%
|
0,89%
|
0,90%
|
0,81%
|
0,57%
|
0,21%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,04
|
|
|
|
|
1,45
|
|
|
38,14
|
6,28
|
3,16
|
3,01
|
1,47
|
1,68
|
1,11
|
0,79
|
0,70
|
0,61
|
0,27
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-12,09%
|
1,44%
|
-69,62%
|
108,25%
|
-1,64%
|
62,58%
|
130,86%
|
22,47%
|
18,56%
|
-158,85%
|
8,85%
|
4,42%
|
4,75%
|
14,55%
|
10,65%
|
64,04%
|
-154,30%
|
|
|
-12,09%
|
1,44%
|
-69,62%
|
108,25%
|
-1,64%
|
62,58%
|
130,86%
|
22,47%
|
18,56%
|
-161,89%
|
7,69%
|
1,02%
|
0,08%
|
9,88%
|
6,87%
|
62,73%
|
-154,30%
|
|
|
-3,82
|
0,48
|
-22,23
|
41,89
|
0,07
|
-2,64
|
-2,10
|
0,12
|
0,08
|
-0,60
|
0,08
|
0,01
|
0,00
|
0,09
|
0,06
|
0,35
|
-0,33
|
|
|
-12,09
|
1,44
|
-69,62
|
108,25
|
-1,64
|
62,58
|
130,86
|
22,47
|
18,56
|
-161,89
|
7,69
|
1,02
|
0,08
|
9,88
|
6,87
|
62,73
|
-154,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|