M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
75K
|
€
59K
|
€
73K
|
€
17K
|
€
58K
|
€
2K
|
€
29K
|
€
16K
|
€
8K
|
€
35K
|
€
-10K
|
€
3K
|
€
-8K
|
€
-3K
|
|
|
€
43K
|
€
34K
|
€
42K
|
€
573
|
€
42K
|
€
-13K
|
€
12K
|
€
443
|
€
-78K
|
€
12K
|
€
-34K
|
€
-14K
|
€
-20K
|
€
-10K
|
|
|
€
64K
|
€
22K
|
€
-12K
|
€
-55K
|
€
-55K
|
€
-97K
|
€
-84K
|
€
-139K
|
€
-139K
|
€
-61K
|
€
-73K
|
€
-39K
|
€
-24K
|
€
-4K
|
|
|
€
59K
|
€
45K
|
€
50K
|
€
10K
|
€
39K
|
€
494
|
€
18K
|
€
10K
|
-
|
€
23K
|
-
|
-
|
€
30
|
€
15
|
|
|
€
5K
|
€
8K
|
€
14K
|
|
|
|
€
855
|
€
759
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
70K
|
€
56K
|
€
70K
|
€
14K
|
€
56K
|
€
692
|
€
26K
|
€
14K
|
€
-57K
|
€
32K
|
€
-13K
|
€
-953
|
€
-9K
|
€
-4K
|
|
|
€
55K
|
€
43K
|
€
57K
|
€
866
|
€
42K
|
€
-13K
|
€
12K
|
€
463
|
€
-77K
|
€
12K
|
€
-34K
|
€
-13K
|
€
-20K
|
€
-10K
|
|
|
€
43K
|
€
34K
|
€
42K
|
€
573
|
€
42K
|
€
-13K
|
€
12K
|
€
443
|
€
-78K
|
€
12K
|
€
-34K
|
€
-14K
|
€
-20K
|
€
-10K
|
|
|
€
6K
|
-
|
€
0
|
-
|
-
|
-
|
-
|
€
-7K
|
-
|
-
|
€
32K
|
€
23K
|
€
200K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
289K
|
€
309K
|
€
271K
|
€
237K
|
€
166K
|
€
132K
|
€
110K
|
€
65K
|
€
6K
|
€
25K
|
€
45K
|
€
128K
|
€
19K
|
€
3K
|
|
|
€
58K
|
€
47K
|
€
56K
|
€
14K
|
€
56K
|
€
530
|
€
25K
|
€
14K
|
€
-57K
|
€
32K
|
€
-14K
|
€
-2K
|
€
-9K
|
€
-4K
|
|
|
€
-243K
|
€
-295K
|
€
-343K
|
€
-398K
|
€
-412K
|
€
-468K
|
€
-469K
|
€
-537K
|
€
-557K
|
€
-500K
|
€
-530K
|
€
-486K
|
€
-231K
|
€
-22K
|
|
|
0,71
|
0,66
|
0,60
|
0,55
|
0,51
|
0,45
|
0,44
|
0,37
|
0,33
|
0,38
|
0,17
|
0,21
|
0,21
|
0,14
|
|
|
0,71
|
0,66
|
0,60
|
0,55
|
0,51
|
0,45
|
0,43
|
0,37
|
0,33
|
0,38
|
0,17
|
0,21
|
0,21
|
0,14
|
|
|
0,71
|
0,66
|
0,60
|
0,55
|
0,51
|
0,45
|
0,44
|
0,37
|
0,33
|
0,38
|
0,17
|
0,21
|
0,21
|
0,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
917K
|
€
881K
|
€
852K
|
€
832K
|
€
784K
|
€
754K
|
€
755K
|
€
714K
|
€
687K
|
€
746K
|
€
568K
|
€
576K
|
€
269K
|
€
21K
|
|
|
€
853K
|
€
859K
|
€
864K
|
€
886K
|
€
839K
|
€
851K
|
€
839K
|
€
853K
|
€
826K
|
€
807K
|
€
641K
|
€
615K
|
€
293K
|
€
26K
|
|
|
€
853K
|
€
859K
|
€
864K
|
€
886K
|
€
839K
|
€
851K
|
€
839K
|
€
853K
|
€
826K
|
€
807K
|
€
638K
|
€
615K
|
€
293K
|
€
26K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
|
|
|
7,01%
|
2,45%
|
-1,43%
|
-6,57%
|
-7,04%
|
-12,91%
|
-11,19%
|
-19,40%
|
-20,24%
|
-8,24%
|
-12,87%
|
-6,74%
|
-9,11%
|
-19,62%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
-0,03
|
|
|
|
|
12,10
|
15,37
|
12,31
|
62,18
|
15,09
|
1 230,30
|
32,80
|
61,56
|
|
24,85
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
90,15%
|
218,32%
|
-458,91%
|
-25,56%
|
-100,59%
|
-0,54%
|
-29,66%
|
-9,98%
|
41,10%
|
-52,06%
|
18,87%
|
4,87%
|
36,18%
|
90,90%
|
|
|
66,41%
|
156,34%
|
-348,90%
|
-1,05%
|
-76,34%
|
13,21%
|
-13,81%
|
-0,32%
|
55,79%
|
-18,84%
|
46,82%
|
37,00%
|
82,79%
|
232,23%
|
|
|
4,66
|
3,83
|
4,98
|
0,07
|
5,38
|
-1,71
|
1,55
|
0,06
|
-11,29
|
1,55
|
-6,02
|
-2,49
|
-7,54
|
-45,56
|
|
|
66,41
|
156,34
|
-348,90
|
-1,05
|
-76,34
|
13,21
|
-13,81
|
-0,32
|
55,79
|
-18,84
|
46,82
|
37,00
|
82,79
|
232,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
441,65
|
441,65
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
441,65
|
441,65
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|