M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
330K
|
€
284K
|
€
249K
|
€
262K
|
€
270K
|
€
268K
|
€
298K
|
€
272K
|
€
187K
|
€
177K
|
€
182K
|
€
207K
|
€
170K
|
|
|
€
159K
|
€
100K
|
€
93K
|
€
172K
|
€
111K
|
€
330K
|
€
112K
|
€
194K
|
€
22K
|
€
82K
|
€
33K
|
€
112K
|
€
58K
|
|
|
€
1,39M
|
€
1,23M
|
€
1,14M
|
€
1,04M
|
€
869K
|
€
758K
|
€
428K
|
€
316K
|
€
189K
|
€
185K
|
€
131K
|
€
98K
|
€
34K
|
|
|
€
324K
|
€
250K
|
€
230K
|
€
224K
|
€
228K
|
€
260K
|
€
187K
|
€
204K
|
€
101K
|
€
146K
|
€
106K
|
€
166K
|
€
87K
|
|
|
€
30K
|
€
5K
|
€
6K
|
€
539
|
€
6K
|
€
15K
|
€
5K
|
€
34K
|
€
18K
|
€
27K
|
€
26K
|
€
70K
|
€
29K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
2K
|
|
|
|
|
|
€
68K
|
€
18K
|
€
27K
|
|
€
48K
|
€
30K
|
|
|
3,78%
|
2,01%
|
|
|
|
|
|
34,76%
|
81,91%
|
33,09%
|
|
42,75%
|
52,05%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
310K
|
€
231K
|
€
212K
|
€
196K
|
€
238K
|
€
259K
|
€
214K
|
€
241K
|
€
133K
|
€
175K
|
€
127K
|
€
204K
|
€
108K
|
|
|
€
233K
|
€
158K
|
€
146K
|
€
134K
|
€
171K
|
€
197K
|
€
155K
|
€
204K
|
€
85K
|
€
123K
|
€
60K
|
€
160K
|
€
83K
|
|
|
€
159K
|
€
100K
|
€
93K
|
€
172K
|
€
111K
|
€
330K
|
€
112K
|
€
175K
|
€
22K
|
€
82K
|
€
33K
|
€
112K
|
€
58K
|
|
|
€
13K
|
€
343K
|
€
116K
|
€
292K
|
€
220K
|
€
24K
|
€
610K
|
€
175K
|
€
80K
|
€
8K
|
€
459K
|
€
79K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
231K
|
€
94K
|
€
161K
|
€
120K
|
€
61K
|
€
101K
|
€
22K
|
€
109K
|
€
16K
|
€
96K
|
€
20K
|
€
64K
|
€
7K
|
|
|
€
235K
|
€
172K
|
€
159K
|
€
235K
|
€
178K
|
€
392K
|
€
171K
|
€
231K
|
€
70K
|
€
133K
|
€
100K
|
€
157K
|
€
83K
|
|
|
€
-165K
|
€
-222K
|
€
-54K
|
€
-150K
|
€
-243K
|
€
-200K
|
€
-456K
|
€
-141K
|
€
-139K
|
€
-50K
|
€
-89K
|
€
-73K
|
€
-82K
|
|
|
0,62
|
0,36
|
0,80
|
0,51
|
0,29
|
0,41
|
0,10
|
0,50
|
0,27
|
0,68
|
0,37
|
0,58
|
0,32
|
|
|
0,62
|
0,36
|
0,80
|
0,51
|
0,29
|
0,41
|
0,10
|
0,50
|
0,27
|
0,68
|
0,37
|
0,58
|
0,32
|
|
|
0,62
|
0,36
|
0,81
|
0,52
|
0,29
|
0,41
|
0,10
|
0,53
|
0,29
|
0,77
|
0,37
|
0,63
|
0,32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,49M
|
€
2,41M
|
€
2,24M
|
€
2,35M
|
€
2,06M
|
€
1,95M
|
€
1,90M
|
€
1,19M
|
€
961K
|
€
985K
|
€
974K
|
€
634K
|
€
535K
|
|
|
€
1,11M
|
€
1,18M
|
€
1,10M
|
€
1,31M
|
€
1,19M
|
€
1,19M
|
€
1,47M
|
€
875K
|
€
771K
|
€
800K
|
€
844K
|
€
536K
|
€
502K
|
|
|
€
431K
|
€
345K
|
€
272K
|
€
307K
|
€
339K
|
€
336K
|
€
505K
|
€
270K
|
€
175K
|
€
138K
|
€
139K
|
€
164K
|
€
120K
|
|
|
€
676K
|
€
834K
|
€
827K
|
€
1,00M
|
€
852K
|
€
853K
|
€
966K
|
€
592K
|
€
583K
|
€
644K
|
€
703K
|
€
360K
|
€
381K
|
|
|
55,54%
|
51,09%
|
50,78%
|
44,27%
|
42,17%
|
38,89%
|
22,53%
|
26,53%
|
19,71%
|
18,83%
|
13,43%
|
15,48%
|
6,32%
|
|
|
0,49
|
0,68
|
0,73
|
0,96
|
0,98
|
1,13
|
2,26
|
1,87
|
3,08
|
3,47
|
5,37
|
3,67
|
11,27
|
|
|
3,58
|
5,11
|
5,18
|
6,69
|
5,02
|
4,60
|
6,87
|
3,64
|
5,78
|
4,58
|
6,66
|
2,62
|
4,63
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,99%
|
13,95%
|
14,02%
|
22,53%
|
20,48%
|
51,67%
|
40,02%
|
72,97%
|
37,06%
|
71,99%
|
76,33%
|
159,60%
|
245,65%
|
|
|
11,44%
|
8,08%
|
8,22%
|
16,55%
|
12,79%
|
43,52%
|
26,18%
|
61,44%
|
11,60%
|
44,01%
|
25,01%
|
114,44%
|
170,34%
|
|
|
6,36
|
4,13
|
4,18
|
7,33
|
5,39
|
16,93
|
5,90
|
16,30
|
2,29
|
8,28
|
3,36
|
17,71
|
10,76
|
|
|
11,44
|
8,08
|
8,22
|
16,55
|
12,79
|
43,52
|
26,18
|
61,44
|
11,60
|
44,01
|
25,01
|
114,44
|
170,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|