MS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-769
|
€
-7K
|
€
38K
|
€
40K
|
€
-4K
|
€
12K
|
€
38K
|
€
40K
|
€
50K
|
€
29K
|
€
43K
|
€
51K
|
€
47K
|
€
36K
|
€
9K
|
€
-5K
|
€
-14K
|
€
-8K
|
€
594
|
€
-1K
|
|
|
€
343K
|
€
670K
|
€
386K
|
€
-28K
|
€
-50K
|
€
797K
|
€
-39K
|
€
25K
|
€
28K
|
€
6K
|
€
30K
|
€
33K
|
€
18K
|
€
14K
|
€
972
|
€
2K
|
€
-2K
|
€
5K
|
€
20K
|
€
-9K
|
|
|
€
2,24M
|
€
1,90M
|
€
1,23M
|
€
842K
|
€
870K
|
€
920K
|
€
122K
|
€
161K
|
€
137K
|
€
109K
|
€
103K
|
€
73K
|
€
39K
|
€
21K
|
€
8K
|
€
7K
|
€
5K
|
€
7K
|
€
2K
|
€
-18K
|
|
|
€
102K
|
€
88K
|
€
79K
|
€
56K
|
€
31K
|
€
45K
|
€
28K
|
€
36K
|
€
44K
|
€
24K
|
€
38K
|
€
41K
|
€
38K
|
€
30K
|
€
6K
|
€
261
|
€
159
|
€
261
|
€
79
|
-
|
|
|
-
|
|
€
207
|
€
195
|
€
207
|
|
|
|
|
|
|
€
10K
|
€
15K
|
€
5K
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
€
939
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-9K
|
€
37K
|
€
38K
|
€
-10K
|
€
11K
|
€
33K
|
€
40K
|
€
49K
|
€
29K
|
€
42K
|
€
48K
|
€
46K
|
€
36K
|
€
9K
|
€
-7K
|
€
-16K
|
€
-10K
|
€
-1K
|
€
-3K
|
|
|
€
-2K
|
€
-9K
|
€
37K
|
€
28K
|
€
-20K
|
€
667
|
€
20K
|
€
37K
|
€
46K
|
€
26K
|
€
40K
|
€
46K
|
€
45K
|
€
36K
|
€
9K
|
€
-8K
|
€
-16K
|
€
-14K
|
€
-7K
|
€
-9K
|
|
|
€
343K
|
€
670K
|
€
386K
|
€
-28K
|
€
-50K
|
€
797K
|
€
-39K
|
€
25K
|
€
28K
|
€
6K
|
€
30K
|
€
33K
|
€
18K
|
€
14K
|
€
972
|
€
2K
|
€
-2K
|
€
5K
|
€
20K
|
€
-9K
|
|
|
|
|
|
|
-
|
-
|
€
40K
|
|
|
-
|
-
|
€
7K
|
|
|
|
|
|
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
5K
|
€
2K
|
€
1K
|
€
3K
|
€
15K
|
€
467K
|
€
2K
|
€
97
|
€
2K
|
€
6K
|
€
14K
|
€
5K
|
€
4K
|
€
1K
|
€
488
|
€
1K
|
€
1K
|
€
841
|
€
365
|
|
|
€
343K
|
€
670K
|
€
386K
|
€
-18K
|
€
-40K
|
€
807K
|
€
-26K
|
€
28K
|
€
30K
|
€
9K
|
€
33K
|
€
36K
|
€
19K
|
€
14K
|
€
972
|
€
3K
|
€
-2K
|
€
8K
|
€
26K
|
€
-4K
|
|
|
€
-1,67M
|
€
-2,02M
|
€
-2,52M
|
€
-2,73M
|
€
-2,51M
|
€
-2,33M
|
€
-4,38M
|
€
-1,06M
|
€
-549K
|
€
-547K
|
€
-522K
|
€
-525K
|
€
-536K
|
€
-525K
|
€
-514K
|
€
-344K
|
€
-337K
|
€
-335K
|
€
-343K
|
€
-369K
|
|
|
0,21
|
0,05
|
0,04
|
0,02
|
0
|
0,08
|
0,10
|
0
|
0
|
0
|
0,01
|
0,03
|
0,01
|
0,01
|
0
|
0
|
0
|
0,65
|
0,65
|
0,63
|
|
|
0,21
|
0,05
|
0,04
|
0,02
|
0
|
0,08
|
0,10
|
0
|
0
|
0
|
0,01
|
0,03
|
0,01
|
0,01
|
0
|
0
|
0
|
0,65
|
0,65
|
0,63
|
|
|
0,21
|
0,05
|
0,04
|
0,02
|
0
|
0,08
|
0,10
|
0
|
0
|
0
|
0,01
|
0,03
|
0,01
|
0,01
|
0
|
0
|
0
|
0,65
|
0,65
|
0,63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,55M
|
€
4,19M
|
€
4,19M
|
€
4,14M
|
€
4,11M
|
€
4,31M
|
€
5,19M
|
€
1,45M
|
€
942K
|
€
946K
|
€
953K
|
€
964K
|
€
950K
|
€
945K
|
€
943K
|
€
351K
|
€
343K
|
€
969K
|
€
992K
|
€
991K
|
|
|
€
2,31M
|
€
2,29M
|
€
2,96M
|
€
3,29M
|
€
3,24M
|
€
3,39M
|
€
5,07M
|
€
1,29M
|
€
805K
|
€
837K
|
€
850K
|
€
891K
|
€
911K
|
€
924K
|
€
936K
|
€
345K
|
€
338K
|
€
962K
|
€
990K
|
€
1,01M
|
|
|
€
2,13M
|
€
2,11M
|
€
2,62M
|
€
2,77M
|
€
2,52M
|
€
2,52M
|
€
4,85M
|
€
1,06M
|
€
549K
|
€
549K
|
€
528K
|
€
539K
|
€
540K
|
€
528K
|
€
515K
|
€
345K
|
€
338K
|
€
962K
|
€
990K
|
€
1,01M
|
|
|
€
179K
|
€
179K
|
€
342K
|
€
522K
|
€
718K
|
€
864K
|
€
221K
|
€
224K
|
€
256K
|
€
288K
|
€
322K
|
€
352K
|
€
371K
|
€
396K
|
€
421K
|
|
|
|
|
|
|
|
49,30%
|
45,28%
|
29,29%
|
20,37%
|
21,19%
|
21,35%
|
2,36%
|
11,14%
|
14,51%
|
11,54%
|
10,80%
|
7,53%
|
4,14%
|
2,23%
|
0,80%
|
1,87%
|
1,32%
|
0,68%
|
0,20%
|
-1,83%
|
|
|
0,08
|
0,09
|
0,28
|
0,62
|
0,83
|
0,94
|
1,81
|
1,39
|
1,87
|
2,64
|
3,13
|
4,85
|
9,42
|
18,82
|
55,84
|
|
|
|
|
|
|
|
|
|
79,89
|
87,40
|
|
317,69
|
153,29
|
32,21
|
16,43
|
29,33
|
20,11
|
18,47
|
19,93
|
25,63
|
109,86
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,32%
|
35,31%
|
31,41%
|
-2,11%
|
-4,59%
|
87,77%
|
-20,87%
|
17,43%
|
22,07%
|
8,08%
|
32,08%
|
49,38%
|
49,04%
|
64,21%
|
12,91%
|
43,77%
|
-45,16%
|
125,58%
|
1 292,99%
|
20,30%
|
|
|
15,32%
|
35,31%
|
31,41%
|
-3,30%
|
-5,74%
|
86,69%
|
-31,79%
|
15,34%
|
20,15%
|
5,67%
|
29,53%
|
45,76%
|
46,50%
|
64,21%
|
12,91%
|
31,07%
|
-45,16%
|
69,65%
|
1 010,65%
|
51,30%
|
|
|
7,55
|
15,99
|
9,20
|
-0,67
|
-1,22
|
18,51
|
-0,75
|
1,71
|
2,92
|
0,65
|
3,19
|
3,44
|
1,93
|
1,43
|
0,10
|
0,58
|
-0,60
|
0,47
|
2,03
|
-0,94
|
|
|
15,32
|
35,31
|
31,41
|
-3,30
|
-5,74
|
86,69
|
-31,79
|
15,34
|
20,15
|
5,67
|
29,53
|
45,76
|
46,50
|
64,21
|
12,91
|
31,07
|
-45,16
|
69,65
|
1 010,65
|
51,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|