M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
152K
|
€
89K
|
€
155K
|
€
85K
|
€
71K
|
€
558K
|
€
168K
|
€
157K
|
€
176K
|
€
133K
|
€
194K
|
€
271K
|
€
201K
|
€
260K
|
€
219K
|
€
348K
|
€
238K
|
€
336K
|
€
312K
|
|
|
€
115K
|
€
11K
|
€
6K
|
€
5K
|
€
12K
|
€
436K
|
€
81K
|
€
-7K
|
€
633
|
€
1K
|
€
1K
|
€
-1K
|
€
-162K
|
€
-121K
|
€
1K
|
€
4K
|
€
16K
|
€
36K
|
€
33K
|
|
|
€
774K
|
€
659K
|
€
648K
|
€
641K
|
€
637K
|
€
625K
|
€
189K
|
€
108K
|
€
115K
|
€
115K
|
€
114K
|
€
-113K
|
€
-112K
|
€
49K
|
€
175K
|
€
174K
|
€
171K
|
€
156K
|
€
121K
|
|
|
€
193K
|
€
118K
|
€
167K
|
€
79K
|
€
75K
|
€
587K
|
€
113K
|
€
28K
|
€
46K
|
€
45K
|
€
48K
|
€
44K
|
-
|
€
2K
|
€
6K
|
€
108K
|
€
83K
|
€
192K
|
€
137K
|
|
|
€
7K
|
|
€
15K
|
€
10K
|
€
31K
|
€
802
|
€
1K
|
€
694
|
€
746
|
€
7K
|
€
3K
|
€
4K
|
€
5K
|
€
14K
|
€
9K
|
€
4K
|
€
5K
|
€
8K
|
€
15K
|
|
|
|
|
€
15K
|
€
24K
|
€
25K
|
€
38K
|
€
43K
|
€
75K
|
€
73K
|
€
61K
|
€
126K
|
€
204K
|
€
265K
|
€
302K
|
€
231K
|
€
195K
|
€
126K
|
€
97K
|
€
143K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
151K
|
€
88K
|
€
139K
|
€
48K
|
€
45K
|
€
520K
|
€
119K
|
€
35K
|
€
60K
|
€
58K
|
€
62K
|
€
62K
|
€
-82K
|
€
-48K
|
€
-17K
|
€
145K
|
€
110K
|
€
234K
|
€
166K
|
|
|
€
149K
|
€
16K
|
€
67K
|
€
7K
|
€
8K
|
€
504K
|
€
87K
|
€
234
|
€
21K
|
€
8K
|
€
21K
|
€
22K
|
€
-123K
|
€
-89K
|
€
-61K
|
€
52K
|
€
14K
|
€
98K
|
€
47K
|
|
|
€
115K
|
€
11K
|
€
155K
|
€
28K
|
€
25K
|
€
251K
|
€
81K
|
€
-7K
|
€
633
|
€
1K
|
€
1K
|
€
-1K
|
€
-162K
|
€
-121K
|
€
1K
|
€
4K
|
€
16K
|
€
39K
|
€
30K
|
|
|
€
-307K
|
€
0
|
€
0
|
€
254K
|
€
166K
|
€
-320K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
3K
|
€
3K
|
€
-282K
|
€
267K
|
€
167K
|
€
215K
|
€
262K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
45K
|
€
32K
|
€
21K
|
€
9K
|
€
52K
|
€
14K
|
€
8K
|
€
9K
|
€
25K
|
€
6K
|
€
6K
|
€
7K
|
€
8K
|
€
9K
|
€
27K
|
€
15K
|
€
32K
|
€
24K
|
|
|
€
117K
|
€
83K
|
€
78K
|
€
46K
|
€
49K
|
€
452K
|
€
113K
|
€
27K
|
€
40K
|
€
51K
|
€
42K
|
€
39K
|
€
-120K
|
€
-80K
|
€
44K
|
€
97K
|
€
112K
|
€
172K
|
€
152K
|
|
|
€
772K
|
€
348K
|
€
265K
|
€
244K
|
€
476K
|
€
623K
|
€
-187K
|
€
-278K
|
€
-281K
|
€
-160K
|
€
-154K
|
€
-376K
|
€
-356K
|
€
-76K
|
€
92K
|
€
-140K
|
€
-13K
|
€
-44K
|
€
-24K
|
|
|
12,55
|
4,71
|
2,71
|
2,73
|
8,99
|
21,21
|
0,17
|
0,22
|
0,39
|
0,64
|
0,67
|
0,51
|
0,56
|
0,87
|
1,14
|
0,72
|
0,97
|
0,91
|
0,95
|
|
|
12,55
|
4,71
|
2,71
|
2,73
|
8,99
|
21,21
|
0,17
|
0,22
|
0,12
|
0,34
|
0,33
|
0,29
|
0,35
|
0,58
|
0,88
|
0,38
|
0,48
|
0,49
|
0,63
|
|
|
12,55
|
4,71
|
2,73
|
2,73
|
8,99
|
21,21
|
0,17
|
0,22
|
0,39
|
0,64
|
0,67
|
0,51
|
0,56
|
0,87
|
1,14
|
0,72
|
0,97
|
0,91
|
0,95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
841K
|
€
753K
|
€
803K
|
€
839K
|
€
778K
|
€
767K
|
€
487K
|
€
560K
|
€
695K
|
€
844K
|
€
913K
|
€
1,03M
|
€
1,13M
|
€
1,23M
|
€
1,50M
|
€
1,44M
|
€
1,33M
|
€
1,29M
|
€
1,22M
|
|
|
€
67K
|
€
94K
|
€
155K
|
€
149K
|
€
83K
|
€
80K
|
€
298K
|
€
452K
|
€
580K
|
€
729K
|
€
799K
|
€
1,15M
|
€
1,25M
|
€
1,18M
|
€
1,32M
|
€
1,27M
|
€
1,16M
|
€
1,13M
|
€
1,10M
|
|
|
€
67K
|
€
94K
|
€
154K
|
€
141K
|
€
60K
|
€
31K
|
€
225K
|
€
356K
|
€
460K
|
€
449K
|
€
471K
|
€
774K
|
€
814K
|
€
588K
|
€
655K
|
€
505K
|
€
440K
|
€
501K
|
€
488K
|
|
|
|
|
|
€
8K
|
€
24K
|
€
49K
|
€
73K
|
€
95K
|
€
119K
|
€
280K
|
€
328K
|
€
374K
|
€
432K
|
€
590K
|
€
669K
|
€
763K
|
€
719K
|
€
632K
|
€
609K
|
|
|
92,06%
|
87,54%
|
80,72%
|
76,41%
|
81,91%
|
81,56%
|
38,83%
|
19,34%
|
16,61%
|
13,60%
|
12,46%
|
-10,96%
|
-9,89%
|
4,03%
|
11,63%
|
12,05%
|
12,83%
|
12,06%
|
9,88%
|
|
|
|
|
|
0,01
|
0,04
|
0,08
|
0,39
|
0,88
|
1,03
|
2,44
|
2,88
|
-3,30
|
-3,86
|
11,93
|
3,83
|
4,39
|
4,21
|
4,06
|
5,05
|
|
|
0,44
|
1,06
|
1,12
|
3,07
|
1,86
|
0,15
|
2,50
|
13,03
|
9,63
|
12,67
|
12,90
|
18,42
|
|
|
|
8,76
|
10,55
|
4,84
|
6,60
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,11%
|
12,56%
|
12,07%
|
7,21%
|
7,66%
|
72,34%
|
59,83%
|
25,20%
|
34,66%
|
44,06%
|
36,92%
|
-34,62%
|
107,01%
|
-161,44%
|
25,46%
|
55,50%
|
65,49%
|
110,31%
|
126,41%
|
|
|
14,91%
|
1,67%
|
0,99%
|
0,70%
|
1,83%
|
69,76%
|
42,73%
|
-6,60%
|
0,55%
|
0,92%
|
1,22%
|
1,05%
|
144,09%
|
-244,47%
|
0,65%
|
2,10%
|
9,20%
|
22,97%
|
27,47%
|
|
|
13,73
|
1,46
|
0,80
|
0,54
|
1,50
|
56,89
|
16,60
|
-1,28
|
0,09
|
0,12
|
0,15
|
-0,12
|
-14,25
|
-9,85
|
0,08
|
0,25
|
1,18
|
2,77
|
2,71
|
|
|
14,91
|
1,67
|
0,99
|
0,70
|
1,83
|
69,76
|
42,73
|
-6,60
|
0,55
|
0,92
|
1,22
|
1,05
|
144,09
|
-244,47
|
0,65
|
2,10
|
9,20
|
22,97
|
27,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,30
|
2,30
|
2,80
|
2,80
|
3,50
|
3,80
|
3,80
|
5,20
|
6,80
|
7,70
|
9,10
|
6,60
|
5,40
|
4,50
|
5,40
|
5,40
|
|
|
|
|
|
€
11K
|
€
11K
|
€
14K
|
€
15K
|
€
21K
|
€
19K
|
€
16K
|
€
24K
|
€
30K
|
€
34K
|
€
33K
|
€
35K
|
€
36K
|
€
28K
|
€
18K
|
€
26K
|