M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
23K
|
€
63K
|
€
94K
|
€
14K
|
€
4K
|
€
19K
|
€
-14K
|
€
14K
|
€
-9K
|
€
-10K
|
€
-7K
|
€
204
|
€
9K
|
€
6K
|
€
27K
|
€
3K
|
€
-5K
|
€
3K
|
|
|
€
8K
|
€
12K
|
€
40K
|
€
77K
|
€
10K
|
€
-6K
|
€
9K
|
€
-29K
|
€
819
|
€
-12K
|
€
-13K
|
€
-14K
|
€
-8K
|
€
-3K
|
€
-3K
|
€
20K
|
€
-2K
|
€
-11K
|
€
-5K
|
|
|
€
60K
|
€
52K
|
€
40K
|
€
-72
|
€
-77K
|
€
-87K
|
€
-81K
|
€
-90K
|
€
-62K
|
€
-62K
|
€
-50K
|
€
-37K
|
€
-23K
|
€
-14K
|
€
-12K
|
€
-9K
|
€
-17K
|
€
-15K
|
€
-4K
|
|
|
€
16K
|
€
22K
|
€
51K
|
€
66K
|
€
9K
|
-
|
€
13K
|
-
|
€
9K
|
-
|
-
|
-
|
-
|
€
5K
|
€
3K
|
€
18K
|
€
1K
|
-
|
€
1K
|
|
|
€
9K
|
€
3K
|
€
14K
|
€
12K
|
€
2K
|
€
10K
|
€
12K
|
€
2K
|
€
3K
|
€
496
|
€
5K
|
€
3K
|
€
8K
|
€
3K
|
€
3K
|
€
8K
|
|
€
10K
|
€
10K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
61,24%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
22K
|
€
62K
|
€
94K
|
€
13K
|
€
-2K
|
€
18K
|
€
-15K
|
€
13K
|
€
-10K
|
€
-11K
|
€
-8K
|
€
-466
|
€
6K
|
€
4K
|
€
25K
|
€
2K
|
€
-6K
|
€
1K
|
|
|
€
11K
|
€
16K
|
€
55K
|
€
89K
|
€
11K
|
€
-4K
|
€
11K
|
€
-27K
|
€
2K
|
€
-11K
|
€
-12K
|
€
-13K
|
€
-7K
|
€
-1K
|
€
-499
|
€
22K
|
€
-1K
|
€
-11K
|
€
-3K
|
|
|
€
8K
|
€
12K
|
€
40K
|
€
79K
|
€
10K
|
€
-6K
|
€
9K
|
€
-29K
|
€
819
|
€
-12K
|
€
-13K
|
€
-14K
|
€
-8K
|
€
-3K
|
€
-3K
|
€
20K
|
€
-2K
|
€
-11K
|
€
-5K
|
|
|
€
6K
|
€
3K
|
€
31K
|
€
7K
|
€
4K
|
€
-8K
|
€
23K
|
€
1K
|
€
22K
|
€
0
|
€
0
|
€
843
|
€
4K
|
€
10K
|
€
6K
|
€
2K
|
€
844
|
€
7K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
7K
|
€
10K
|
€
81K
|
€
14K
|
€
1K
|
€
15K
|
€
2K
|
€
51
|
€
35
|
€
332
|
€
4K
|
€
349
|
€
20K
|
€
80
|
€
6K
|
€
19K
|
|
|
|
|
€
13K
|
€
18K
|
€
47K
|
€
82K
|
€
13K
|
€
-4K
|
€
17K
|
€
-17K
|
€
12K
|
€
-11K
|
€
-12K
|
€
-9K
|
€
-1K
|
€
4K
|
€
2K
|
€
23K
|
€
1K
|
€
-7K
|
€
256
|
|
|
€
-56K
|
€
-63K
|
€
-79K
|
€
-11K
|
€
-85K
|
€
-93K
|
€
-97K
|
€
-91K
|
€
-72K
|
€
-63K
|
€
-51K
|
€
-40K
|
€
-30K
|
€
-25K
|
€
-19K
|
€
-15K
|
€
-24K
|
€
-24K
|
€
-9K
|
|
|
0,36
|
0,17
|
0,33
|
0,93
|
0,40
|
0,38
|
0,52
|
0,30
|
0,36
|
0,07
|
0,33
|
0,43
|
0,64
|
0,67
|
0,64
|
0,61
|
0,56
|
0,48
|
0,80
|
|
|
0,36
|
0,17
|
0,33
|
0,93
|
0,40
|
0,38
|
0,52
|
0,27
|
0,33
|
0,01
|
0,28
|
0,38
|
0,60
|
0,62
|
0,57
|
0,52
|
0,49
|
0,40
|
0,72
|
|
|
1,31
|
1,28
|
1,04
|
0,94
|
0,40
|
0,39
|
0,54
|
0,31
|
0,36
|
0,07
|
0,33
|
0,44
|
0,64
|
0,67
|
0,64
|
0,84
|
0,56
|
0,48
|
0,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
148K
|
€
128K
|
€
158K
|
€
163K
|
€
64K
|
€
63K
|
€
123K
|
€
41K
|
€
51K
|
€
5K
|
€
26K
|
€
33K
|
€
60K
|
€
61K
|
€
41K
|
€
29K
|
€
36K
|
€
30K
|
€
42K
|
|
|
€
89K
|
€
76K
|
€
118K
|
€
163K
|
€
141K
|
€
150K
|
€
204K
|
€
131K
|
€
113K
|
€
67K
|
€
76K
|
€
70K
|
€
83K
|
€
76K
|
€
53K
|
€
38K
|
€
53K
|
€
46K
|
€
46K
|
|
|
€
89K
|
€
76K
|
€
118K
|
€
163K
|
€
141K
|
€
147K
|
€
198K
|
€
129K
|
€
112K
|
€
67K
|
€
76K
|
€
70K
|
€
83K
|
€
76K
|
€
53K
|
€
28K
|
€
53K
|
€
46K
|
€
46K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,27%
|
40,68%
|
25,38%
|
-0,04%
|
-119,59%
|
-139,36%
|
-66,47%
|
-221,94%
|
-119,95%
|
-1 231,81%
|
-193,68%
|
-110,44%
|
-37,77%
|
-23,64%
|
-28,49%
|
-31,72%
|
-47,21%
|
-50,76%
|
-9,54%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,34
|
3,45
|
1,91
|
1,74
|
10,97
|
|
11,08
|
|
8,39
|
|
|
|
|
12,74
|
13,23
|
1,53
|
31,72
|
|
32,45
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,59%
|
35,02%
|
116,43%
|
-113 104,42%
|
-16,29%
|
4,37%
|
-20,30%
|
19,30%
|
-19,30%
|
18,32%
|
23,11%
|
24,54%
|
5,55%
|
-29,71%
|
-16,31%
|
-255,14%
|
-6,70%
|
47,53%
|
-6,38%
|
|
|
12,68%
|
22,95%
|
100,18%
|
-106 280,32%
|
-13,49%
|
6,51%
|
-10,61%
|
31,69%
|
-1,33%
|
19,57%
|
26,44%
|
38,38%
|
36,39%
|
18,42%
|
22,01%
|
-221,78%
|
9,89%
|
73,95%
|
112,78%
|
|
|
5,11
|
9,34
|
25,43
|
47,08
|
16,13
|
-9,08
|
7,05
|
-70,33
|
1,60
|
-241,06
|
-51,21
|
-42,38
|
-13,74
|
-4,36
|
-6,27
|
70,35
|
-4,67
|
-37,53
|
-10,76
|
|
|
12,68
|
22,95
|
100,18
|
-106 280,32
|
-13,49
|
6,51
|
-10,61
|
31,69
|
-1,33
|
19,57
|
26,44
|
38,38
|
36,39
|
18,42
|
22,01
|
-221,78
|
9,89
|
73,95
|
112,78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|