M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
6K
|
€
-2K
|
€
-451
|
€
-4K
|
€
-193
|
€
-168
|
€
-963
|
€
-347
|
€
-36
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-1K
|
€
-5K
|
|
|
€
-16K
|
€
-4K
|
€
-3K
|
€
-2K
|
€
-7K
|
€
-1K
|
€
999K
|
€
-2K
|
€
-1K
|
€
-993
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-6K
|
|
|
€
9,39M
|
€
9,40M
|
€
9,41M
|
€
9,41M
|
€
9,41M
|
€
2,69M
|
€
2,69M
|
€
1,69M
|
€
3,19M
|
€
3,19M
|
€
3,20M
|
€
3,20M
|
€
3,20M
|
€
3,20M
|
€
3,20M
|
€
3,21M
|
€
3,21M
|
|
|
€
471K
|
€
463K
|
€
418K
|
€
402K
|
€
402K
|
€
115K
|
€
127K
|
€
72K
|
€
137K
|
€
137K
|
€
137K
|
€
137K
|
€
137K
|
€
137K
|
€
137K
|
€
137K
|
€
137K
|
|
|
-
|
€
182
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
4K
|
€
-3K
|
€
-1K
|
€
-6K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-1K
|
€
-993
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-6K
|
|
|
€
-9K
|
€
-2K
|
€
-3K
|
€
-1K
|
€
-6K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-1K
|
€
-993
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-6K
|
|
|
€
-16K
|
€
-4K
|
€
-3K
|
€
-2K
|
€
-7K
|
€
-1K
|
€
999K
|
€
-2K
|
€
-1K
|
€
-993
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-6K
|
|
|
€
5K
|
€
220K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
1K
|
€
815
|
€
628
|
€
2K
|
€
72
|
€
51
|
€
101
|
€
244
|
€
470
|
€
50
|
€
1
|
€
1K
|
€
4K
|
€
944
|
€
2K
|
€
592
|
|
|
€
6K
|
€
2K
|
€
-3K
|
€
-2K
|
€
-7K
|
€
-1K
|
€
999K
|
€
-2K
|
€
-1K
|
€
-993
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-6K
|
|
|
€
36K
|
€
38K
|
€
260
|
€
-26K
|
€
-266
|
|
€
-527K
|
€
-1,53M
|
€
-22K
|
€
-21K
|
€
-20K
|
€
-18K
|
€
-15K
|
€
-13K
|
€
-11K
|
€
-8K
|
€
-6K
|
|
|
2,51
|
1,82
|
1,37
|
0,02
|
0,89
|
|
0
|
0
|
0,01
|
0,02
|
0
|
0
|
0,07
|
0,21
|
0,08
|
0,21
|
0,08
|
|
|
2,51
|
1,82
|
1,37
|
0,02
|
0,89
|
|
0
|
0
|
0,01
|
0,02
|
0
|
0
|
0,07
|
0,21
|
0,08
|
0,21
|
0,08
|
|
|
2,66
|
1,91
|
145,03
|
3,88
|
43,07
|
|
0
|
0
|
0,01
|
0,02
|
0
|
0
|
0,07
|
0,21
|
0,08
|
0,21
|
0,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10,12M
|
€
10,16M
|
€
9,96M
|
€
9,96M
|
€
9,96M
|
€
3,22M
|
€
3,22M
|
€
3,22M
|
€
3,22M
|
€
3,22M
|
€
3,22M
|
€
3,22M
|
€
3,22M
|
€
3,22M
|
€
3,22M
|
€
3,22M
|
€
3,22M
|
|
|
€
728K
|
€
754K
|
€
551K
|
€
547K
|
€
545K
|
€
528K
|
€
527K
|
€
1,53M
|
€
23K
|
€
22K
|
€
20K
|
€
18K
|
€
17K
|
€
17K
|
€
12K
|
€
11K
|
€
7K
|
|
|
€
24K
|
€
46K
|
€
710
|
€
26K
|
€
2K
|
|
€
527K
|
€
1,53M
|
€
23K
|
€
22K
|
€
20K
|
€
18K
|
€
17K
|
€
17K
|
€
12K
|
€
11K
|
€
7K
|
|
|
€
704K
|
€
707K
|
€
550K
|
€
521K
|
€
542K
|
€
528K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
92,81%
|
92,58%
|
94,47%
|
94,50%
|
94,53%
|
83,60%
|
83,63%
|
52,58%
|
99,30%
|
99,33%
|
99,37%
|
99,45%
|
99,49%
|
99,49%
|
99,64%
|
99,67%
|
99,78%
|
|
|
0,07
|
0,08
|
0,06
|
0,06
|
0,06
|
0,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53,62
|
168
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,07%
|
0,02%
|
-0,03%
|
-0,02%
|
-0,07%
|
-0,04%
|
37,13%
|
-0,11%
|
-0,04%
|
-0,03%
|
-0,08%
|
-0,07%
|
-0,08%
|
-0,08%
|
-0,07%
|
-0,06%
|
-0,20%
|
|
|
-0,17%
|
-0,05%
|
-0,03%
|
-0,02%
|
-0,07%
|
-0,04%
|
37,13%
|
-0,11%
|
-0,04%
|
-0,03%
|
-0,08%
|
-0,07%
|
-0,08%
|
-0,08%
|
-0,07%
|
-0,06%
|
-0,20%
|
|
|
-0,16
|
-0,04
|
-0,03
|
-0,02
|
-0,07
|
-0,03
|
31,05
|
-0,06
|
-0,04
|
-0,03
|
-0,08
|
-0,07
|
-0,08
|
-0,08
|
-0,07
|
-0,06
|
-0,20
|
|
|
-0,17
|
-0,05
|
-0,03
|
-0,02
|
-0,07
|
-0,04
|
37,13
|
-0,11
|
-0,04
|
-0,03
|
-0,08
|
-0,07
|
-0,08
|
-0,08
|
-0,07
|
-0,06
|
-0,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|