M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
84K
|
€
52K
|
€
37K
|
€
827
|
€
6K
|
€
36K
|
€
71K
|
€
100K
|
€
27K
|
€
126K
|
€
112K
|
€
106K
|
€
97K
|
€
61K
|
€
74K
|
€
179K
|
€
182K
|
€
177K
|
|
|
€
-9K
|
€
44K
|
€
19K
|
€
20K
|
€
-4K
|
€
-3K
|
€
10K
|
€
32K
|
€
49K
|
€
-2K
|
€
40K
|
€
36K
|
€
30K
|
€
29K
|
€
-12K
|
€
-10K
|
€
1K
|
€
16K
|
€
-22K
|
|
|
€
77K
|
€
86K
|
€
83K
|
€
113K
|
€
93K
|
€
97K
|
€
129K
|
€
145K
|
€
113K
|
€
64K
|
€
67K
|
€
37K
|
€
11K
|
€
-9K
|
€
-29K
|
€
-17K
|
€
-7K
|
€
-8K
|
€
-25K
|
|
|
€
7K
|
€
92K
|
€
45K
|
€
44K
|
€
5K
|
€
7K
|
€
38K
|
€
72K
|
€
109K
|
€
26K
|
€
110K
|
€
91K
|
€
78K
|
€
66K
|
€
47K
|
€
57K
|
€
57K
|
€
62K
|
€
37K
|
|
|
€
5K
|
€
7K
|
€
17K
|
€
10K
|
€
610
|
€
12K
|
€
13K
|
€
3K
|
€
19K
|
€
3K
|
€
22K
|
€
19K
|
€
16K
|
€
15K
|
€
14K
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
42K
|
€
49K
|
|
|
€
29K
|
€
26K
|
|
|
|
€
10K
|
€
10K
|
€
10K
|
€
9K
|
|
|
|
|
|
|
|
|
94,93%
|
260,89%
|
|
|
|
259,35%
|
|
|
|
25,29%
|
27,65%
|
33,35%
|
30,84%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
82K
|
€
40K
|
€
35K
|
€
-3K
|
€
2K
|
€
33K
|
€
60K
|
€
96K
|
€
23K
|
€
122K
|
€
108K
|
€
98K
|
€
94K
|
€
59K
|
€
72K
|
€
80K
|
€
88K
|
€
47K
|
|
|
€
-8K
|
€
69K
|
€
30K
|
€
31K
|
€
-6K
|
€
-2K
|
€
20K
|
€
48K
|
€
84K
|
€
2K
|
€
68K
|
€
63K
|
€
50K
|
€
46K
|
€
12K
|
€
6K
|
€
14K
|
€
23K
|
€
-17K
|
|
|
€
-9K
|
€
44K
|
€
19K
|
€
20K
|
€
-4K
|
€
-3K
|
€
10K
|
€
32K
|
€
49K
|
€
-2K
|
€
40K
|
€
36K
|
€
30K
|
€
29K
|
€
-12K
|
€
-10K
|
€
1K
|
€
16K
|
€
-22K
|
|
|
-
|
-
|
€
46K
|
€
4K
|
€
4K
|
€
6K
|
€
1K
|
€
4K
|
€
6K
|
€
4K
|
€
77K
|
€
37K
|
€
40K
|
€
84K
|
€
38K
|
€
35K
|
€
40K
|
€
41K
|
€
61K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
51K
|
€
103K
|
€
101K
|
€
124K
|
€
88K
|
€
140K
|
€
151K
|
€
125K
|
€
107K
|
€
42K
|
€
124K
|
€
101K
|
€
70K
|
€
49K
|
€
26K
|
€
22K
|
€
16K
|
€
33K
|
€
17K
|
|
|
€
3K
|
€
57K
|
€
29K
|
€
25K
|
€
-756
|
€
1K
|
€
22K
|
€
44K
|
€
61K
|
€
19K
|
€
94K
|
€
82K
|
€
78K
|
€
77K
|
€
34K
|
€
56K
|
€
68K
|
€
82K
|
€
42K
|
|
|
€
55K
|
€
52K
|
€
37K
|
€
103K
|
€
82K
|
€
88K
|
€
122K
|
€
126K
|
€
86K
|
€
31K
|
€
26K
|
€
29K
|
€
5K
|
€
-18K
|
€
-33K
|
€
-22K
|
€
-39K
|
€
-57K
|
€
-80K
|
|
|
7,79
|
2,04
|
1,58
|
5,92
|
9,65
|
2,68
|
4,51
|
15,40
|
4,16
|
2,59
|
1,26
|
1,37
|
1,08
|
0,76
|
0,49
|
0,50
|
0,29
|
0,37
|
0,27
|
|
|
7,79
|
2,04
|
1,58
|
5,92
|
9,65
|
2,68
|
4,51
|
15,40
|
4,16
|
2,59
|
1,26
|
1,37
|
1,08
|
0,76
|
0,49
|
0,50
|
0,29
|
0,37
|
0,27
|
|
|
7,79
|
2,04
|
1,58
|
6,17
|
10,59
|
2,73
|
4,62
|
17,05
|
4,16
|
2,59
|
1,26
|
1,37
|
1,08
|
0,76
|
0,49
|
0,50
|
0,29
|
0,37
|
0,28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
85K
|
€
136K
|
€
147K
|
€
134K
|
€
102K
|
€
149K
|
€
164K
|
€
154K
|
€
140K
|
€
83K
|
€
177K
|
€
168K
|
€
181K
|
€
202K
|
€
174K
|
€
206K
|
€
264K
|
€
341K
|
€
396K
|
|
|
€
8K
|
€
50K
|
€
64K
|
€
21K
|
€
10K
|
€
52K
|
€
35K
|
€
9K
|
€
27K
|
€
19K
|
€
111K
|
€
131K
|
€
170K
|
€
211K
|
€
203K
|
€
223K
|
€
271K
|
€
349K
|
€
421K
|
|
|
€
8K
|
€
50K
|
€
64K
|
€
20K
|
€
9K
|
€
51K
|
€
34K
|
€
8K
|
€
27K
|
€
19K
|
€
100K
|
€
77K
|
€
71K
|
€
75K
|
€
64K
|
€
43K
|
€
54K
|
€
90K
|
€
106K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
54K
|
€
99K
|
€
136K
|
€
139K
|
€
179K
|
€
216K
|
€
259K
|
€
311K
|
|
|
90,43%
|
62,88%
|
56,62%
|
84,38%
|
90,68%
|
65,06%
|
78,83%
|
94,29%
|
80,64%
|
77,01%
|
37,59%
|
22,05%
|
6,04%
|
-4,49%
|
-16,83%
|
-8,38%
|
-2,68%
|
-2,41%
|
-6,20%
|
|
|
|
|
|
|
|
|
|
|
|
|
0,15
|
1,45
|
9,03
|
-15
|
-4,74
|
-10,41
|
-30,59
|
-31,58
|
-12,68
|
|
|
2,69
|
0,62
|
1,60
|
0,59
|
|
23,89
|
1,06
|
0,15
|
0,28
|
0,83
|
0,91
|
1,21
|
1,73
|
2,26
|
3,45
|
3,11
|
3,37
|
3,95
|
9,03
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,45%
|
66,79%
|
34,77%
|
21,73%
|
-0,82%
|
1,52%
|
17,43%
|
30,61%
|
54,40%
|
28,88%
|
140,94%
|
220,31%
|
714,23%
|
-845,16%
|
-117,49%
|
-322,31%
|
-954,82%
|
-998,17%
|
-170,91%
|
|
|
-11,44%
|
51,52%
|
22,32%
|
18,04%
|
-4,67%
|
-2,88%
|
7,78%
|
21,98%
|
43,17%
|
-3,72%
|
59,35%
|
97,54%
|
274,84%
|
-321,47%
|
41,12%
|
58,91%
|
-16,01%
|
-199,15%
|
89,47%
|
|
|
-10,35
|
32,40
|
12,64
|
15,23
|
-4,23
|
-1,87
|
6,13
|
20,72
|
34,81
|
-2,86
|
22,31
|
21,50
|
16,61
|
14,43
|
-6,92
|
-4,94
|
0,43
|
4,80
|
-5,54
|
|
|
-11,44
|
51,52
|
22,32
|
18,04
|
-4,67
|
-2,88
|
7,78
|
21,98
|
43,17
|
-3,72
|
59,35
|
97,54
|
274,84
|
-321,47
|
41,12
|
58,91
|
-16,01
|
-199,15
|
89,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|