M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
€
758
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
8K
|
€
8K
|
€
7K
|
€
8K
|
€
8K
|
€
8K
|
|
|
€
1K
|
€
455
|
€
701
|
€
782
|
€
107
|
€
411
|
€
188
|
€
319
|
€
250
|
€
200
|
€
338
|
€
149
|
€
-466
|
€
2K
|
€
2K
|
€
859
|
€
817
|
€
2K
|
€
631
|
|
|
€
32K
|
€
31K
|
€
30K
|
€
30K
|
€
29K
|
€
29K
|
€
28K
|
€
28K
|
€
28K
|
€
28K
|
€
28K
|
€
27K
|
€
27K
|
€
28K
|
€
26K
|
€
24K
|
€
23K
|
€
22K
|
€
21K
|
|
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
4K
|
€
4K
|
€
3K
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
|
|
€
680
|
€
217
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
348
|
€
348
|
€
348
|
€
347
|
€
347
|
€
368
|
€
347
|
€
347
|
€
355
|
€
347
|
€
347
|
€
347
|
€
362
|
€
363
|
€
387
|
€
347
|
€
347
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
1K
|
€
1K
|
€
1K
|
€
352
|
€
1K
|
€
1K
|
€
909
|
€
1K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
7K
|
€
7K
|
€
6K
|
€
7K
|
€
7K
|
€
7K
|
|
|
€
2K
|
€
1K
|
€
1K
|
€
1K
|
€
352
|
€
1K
|
€
1K
|
€
909
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
5K
|
€
5K
|
|
|
€
1K
|
€
455
|
€
701
|
€
782
|
€
107
|
€
411
|
€
188
|
€
319
|
€
250
|
€
200
|
€
338
|
€
149
|
€
-466
|
€
2K
|
€
2K
|
€
859
|
€
817
|
€
2K
|
€
631
|
|
|
-
|
€
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
1
|
-
|
€
5K
|
-
|
€
9K
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18
|
€
2K
|
€
2K
|
€
2K
|
€
218
|
€
169
|
€
480
|
€
129
|
€
5
|
€
121
|
€
24
|
€
9
|
€
1K
|
€
8K
|
€
736
|
€
99
|
€
37
|
€
621
|
|
|
€
1K
|
€
455
|
€
701
|
€
782
|
€
107
|
€
411
|
€
188
|
€
319
|
€
250
|
€
2K
|
€
2K
|
€
1K
|
€
846
|
€
5K
|
€
5K
|
€
3K
|
€
3K
|
€
4K
|
€
3K
|
|
|
|
€
-40K
|
€
-35K
|
€
-31K
|
€
-28K
|
€
-24K
|
€
-20K
|
€
-15K
|
€
-11K
|
€
-11K
|
€
-12K
|
€
-9K
|
€
-8K
|
€
-1K
|
€
-5K
|
€
-15K
|
€
-16K
|
€
-11K
|
€
-9K
|
|
|
|
0
|
0,05
|
0,06
|
0,05
|
0,01
|
0,01
|
0,03
|
0,01
|
0
|
0,01
|
0
|
0
|
0,46
|
0,63
|
0,05
|
0,01
|
0
|
0,06
|
|
|
|
0
|
0,05
|
0,06
|
0,05
|
0,01
|
0,01
|
0,03
|
0,01
|
0
|
0,01
|
0
|
0
|
0,46
|
0,63
|
0,05
|
0,01
|
0
|
0,06
|
|
|
|
0
|
0,05
|
0,06
|
0,05
|
0,01
|
0,01
|
0,03
|
0,01
|
0
|
0,01
|
0
|
0
|
0,46
|
0,63
|
0,05
|
0,01
|
0
|
0,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
73K
|
€
73K
|
€
75K
|
€
75K
|
€
74K
|
€
73K
|
€
73K
|
€
73K
|
€
73K
|
€
73K
|
€
74K
|
€
75K
|
€
77K
|
€
76K
|
€
86K
|
€
73K
|
€
75K
|
€
77K
|
€
80K
|
|
|
€
41K
|
€
42K
|
€
44K
|
€
45K
|
€
45K
|
€
44K
|
€
45K
|
€
45K
|
€
45K
|
€
45K
|
€
47K
|
€
48K
|
€
50K
|
€
49K
|
€
60K
|
€
49K
|
€
51K
|
€
55K
|
€
59K
|
|
|
€
41K
|
€
39K
|
€
37K
|
€
33K
|
€
29K
|
€
24K
|
€
21K
|
€
16K
|
€
11K
|
€
11K
|
€
12K
|
€
9K
|
€
8K
|
€
3K
|
€
13K
|
€
16K
|
€
16K
|
€
11K
|
€
10K
|
|
|
|
€
2K
|
€
7K
|
€
12K
|
€
16K
|
€
20K
|
€
24K
|
€
29K
|
€
34K
|
€
34K
|
€
35K
|
€
39K
|
€
41K
|
€
46K
|
€
47K
|
€
33K
|
€
36K
|
€
44K
|
€
50K
|
|
|
44,19%
|
42,34%
|
40,80%
|
39,80%
|
38,97%
|
39,52%
|
38,98%
|
38,56%
|
38,31%
|
38,03%
|
37,03%
|
35,99%
|
35,19%
|
36,30%
|
30,17%
|
33,07%
|
31,11%
|
29,08%
|
26,05%
|
|
|
|
0,07
|
0,24
|
0,40
|
0,55
|
0,69
|
0,84
|
1,03
|
1,22
|
1,24
|
1,27
|
1,45
|
1,54
|
1,66
|
1,81
|
1,37
|
1,54
|
1,96
|
2,37
|
|
|
23,45
|
41,19
|
43,29
|
43,60
|
129,07
|
37,57
|
37
|
49,55
|
31,30
|
16,05
|
13,57
|
14
|
16,65
|
6,94
|
8,69
|
7,81
|
7,49
|
7,42
|
7,96
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,95%
|
1,47%
|
2,30%
|
2,63%
|
0,37%
|
1,42%
|
0,66%
|
1,13%
|
0,89%
|
5,46%
|
6,00%
|
5,38%
|
3,13%
|
16,41%
|
18,64%
|
13,77%
|
14,10%
|
17,85%
|
14,81%
|
|
|
3,95%
|
1,47%
|
2,30%
|
2,63%
|
0,37%
|
1,42%
|
0,66%
|
1,13%
|
0,89%
|
0,72%
|
1,23%
|
0,55%
|
-1,72%
|
5,96%
|
7,52%
|
3,57%
|
3,52%
|
6,88%
|
3,03%
|
|
|
1,74
|
0,62
|
0,94
|
1,05
|
0,14
|
0,56
|
0,26
|
0,44
|
0,34
|
0,27
|
0,46
|
0,20
|
-0,61
|
2,16
|
2,27
|
1,18
|
1,10
|
2,00
|
0,79
|
|
|
3,95
|
1,47
|
2,30
|
2,63
|
0,37
|
1,42
|
0,66
|
1,13
|
0,89
|
0,72
|
1,23
|
0,55
|
-1,72
|
5,96
|
7,52
|
3,57
|
3,52
|
6,88
|
3,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|