M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-7K
|
€
128K
|
€
64K
|
€
34K
|
€
56K
|
€
42K
|
€
47K
|
€
57K
|
€
45K
|
€
50K
|
€
54K
|
€
85K
|
|
|
€
-17K
|
€
76K
|
€
29K
|
€
5K
|
€
28K
|
€
19K
|
€
25K
|
€
28K
|
€
17K
|
€
21K
|
€
19K
|
€
33K
|
|
|
€
384K
|
€
401K
|
€
325K
|
€
295K
|
€
290K
|
€
262K
|
€
243K
|
€
217K
|
€
189K
|
€
172K
|
€
151K
|
€
133K
|
|
|
€
15K
|
€
126K
|
€
58K
|
€
31K
|
€
49K
|
€
39K
|
€
42K
|
€
48K
|
€
39K
|
€
41K
|
€
43K
|
€
73K
|
|
|
-
|
€
20K
|
€
14K
|
€
14K
|
€
19K
|
€
26K
|
€
15K
|
€
29K
|
€
18K
|
€
15K
|
€
7K
|
€
14K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-8K
|
€
127K
|
€
64K
|
€
29K
|
€
55K
|
€
42K
|
€
47K
|
€
57K
|
€
45K
|
€
50K
|
€
54K
|
€
85K
|
|
|
€
-8K
|
€
127K
|
€
64K
|
€
29K
|
€
55K
|
€
42K
|
€
47K
|
€
57K
|
€
45K
|
€
50K
|
€
54K
|
€
85K
|
|
|
€
-17K
|
€
76K
|
€
29K
|
€
5K
|
€
28K
|
€
19K
|
€
25K
|
€
28K
|
€
17K
|
€
21K
|
€
19K
|
€
33K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
44K
|
€
571
|
€
3K
|
-
|
€
18K
|
€
4K
|
€
3K
|
€
286
|
€
2K
|
€
3K
|
€
4K
|
|
|
€
-17K
|
€
76K
|
€
29K
|
€
5K
|
€
28K
|
€
19K
|
€
25K
|
€
28K
|
€
17K
|
€
21K
|
€
19K
|
€
33K
|
|
|
€
-406K
|
€
-316K
|
€
-323K
|
€
-287K
|
€
-225K
|
€
-187K
|
€
-141K
|
€
-103K
|
€
-67K
|
€
-27K
|
€
9K
|
€
45K
|
|
|
0,27
|
0,38
|
0,32
|
0,42
|
0,51
|
0,55
|
0,61
|
0,69
|
0,77
|
0,89
|
1,04
|
1,23
|
|
|
0,27
|
0,38
|
0,32
|
0,42
|
0,51
|
0,55
|
0,61
|
0,69
|
0,77
|
0,89
|
1,04
|
1,23
|
|
|
0,27
|
0,38
|
0,32
|
0,42
|
0,51
|
0,55
|
0,61
|
0,69
|
0,77
|
0,89
|
1,04
|
1,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,07M
|
€
1,11M
|
€
1,07M
|
€
1,12M
|
€
1,15M
|
€
1,15M
|
€
1,14M
|
€
1,15M
|
€
1,14M
|
€
1,14M
|
€
1,14M
|
€
1,16M
|
|
|
€
684K
|
€
708K
|
€
746K
|
€
825K
|
€
863K
|
€
884K
|
€
896K
|
€
935K
|
€
951K
|
€
972K
|
€
988K
|
€
1,02M
|
|
|
€
557K
|
€
508K
|
€
477K
|
€
491K
|
€
460K
|
€
415K
|
€
362K
|
€
338K
|
€
291K
|
€
254K
|
€
213K
|
€
195K
|
|
|
€
127K
|
€
199K
|
€
269K
|
€
334K
|
€
402K
|
€
468K
|
€
533K
|
€
597K
|
€
660K
|
€
718K
|
€
775K
|
€
829K
|
|
|
35,94%
|
36,16%
|
30,33%
|
26,36%
|
25,17%
|
22,86%
|
21,31%
|
18,85%
|
16,59%
|
15,03%
|
13,28%
|
11,47%
|
|
|
0,33
|
0,50
|
0,83
|
1,13
|
1,39
|
1,79
|
2,20
|
2,75
|
3,49
|
4,18
|
5,12
|
6,25
|
|
|
|
5,56
|
11,69
|
28,47
|
15,75
|
21,02
|
19,14
|
16,43
|
21,02
|
19,42
|
18,36
|
12,07
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-4,47%
|
19,01%
|
9,05%
|
1,76%
|
9,72%
|
7,42%
|
10,50%
|
12,85%
|
9,09%
|
12,02%
|
12,29%
|
24,63%
|
|
|
-4,47%
|
19,01%
|
9,05%
|
1,76%
|
9,72%
|
7,42%
|
10,50%
|
12,85%
|
9,09%
|
12,02%
|
12,29%
|
24,63%
|
|
|
-1,61
|
6,88
|
2,74
|
0,47
|
2,45
|
1,70
|
2,24
|
2,42
|
1,51
|
1,81
|
1,63
|
2,83
|
|
|
-4,47
|
19,01
|
9,05
|
1,76
|
9,72
|
7,42
|
10,50
|
12,85
|
9,09
|
12,02
|
12,29
|
24,63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|