M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
114K
|
€
117K
|
€
99K
|
€
134K
|
€
137K
|
€
95K
|
€
119K
|
€
92K
|
€
102K
|
€
148K
|
€
43K
|
€
45K
|
€
46K
|
€
43K
|
€
49K
|
€
128K
|
€
37K
|
€
-570
|
|
|
€
87K
|
€
96K
|
€
79K
|
€
327K
|
€
289K
|
€
139K
|
€
257K
|
€
102K
|
€
106K
|
€
96K
|
€
18K
|
€
36K
|
€
26K
|
€
22K
|
€
26K
|
€
77K
|
€
18K
|
€
-2K
|
|
|
€
2,40M
|
€
2,32M
|
€
2,22M
|
€
2,14M
|
€
1,82M
|
€
1,53M
|
€
1,39M
|
€
1,13M
|
€
1,43M
|
€
1,32M
|
€
1,23M
|
€
1,21M
|
€
1,17M
|
€
1,15M
|
€
1,12M
|
€
99K
|
€
22K
|
€
4K
|
|
|
€
227K
|
€
226K
|
€
204K
|
€
247K
|
€
235K
|
€
167K
|
€
199K
|
€
143K
|
€
168K
|
€
207K
|
€
100K
|
€
100K
|
€
101K
|
€
96K
|
€
101K
|
€
123K
|
€
32K
|
€
144
|
|
|
€
15K
|
€
25K
|
€
15K
|
€
46K
|
€
45K
|
€
21K
|
€
10K
|
€
10K
|
€
5K
|
€
12K
|
€
13K
|
€
13K
|
€
16K
|
€
13K
|
€
1K
|
€
38K
|
€
11K
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
113K
|
€
116K
|
€
98K
|
€
133K
|
€
136K
|
€
94K
|
€
117K
|
€
90K
|
€
101K
|
€
146K
|
€
41K
|
€
43K
|
€
45K
|
€
42K
|
€
48K
|
€
125K
|
€
35K
|
€
-918
|
|
|
€
99K
|
€
111K
|
€
83K
|
€
120K
|
€
122K
|
€
81K
|
€
104K
|
€
77K
|
€
88K
|
€
134K
|
€
29K
|
€
30K
|
€
36K
|
€
32K
|
€
38K
|
€
116K
|
€
25K
|
€
-2K
|
|
|
€
87K
|
€
96K
|
€
79K
|
€
327K
|
€
289K
|
€
139K
|
€
257K
|
€
102K
|
€
106K
|
€
96K
|
€
18K
|
€
36K
|
€
26K
|
€
22K
|
€
26K
|
€
77K
|
€
18K
|
€
-2K
|
|
|
€
0
|
€
61K
|
€
2K
|
€
4K
|
|
|
€
65K
|
€
1K
|
-
|
-
|
€
0
|
|
|
-
|
€
0
|
€
0
|
€
48K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,22M
|
€
1,14M
|
€
1,03M
|
€
972K
|
€
259K
|
€
407K
|
€
413K
|
€
308K
|
€
299K
|
€
361K
|
€
30K
|
€
15K
|
€
139K
|
€
30K
|
€
22K
|
€
5K
|
€
15K
|
€
10K
|
|
|
€
101K
|
€
101K
|
€
93K
|
€
341K
|
€
302K
|
€
153K
|
€
270K
|
€
115K
|
€
119K
|
€
109K
|
€
30K
|
€
49K
|
€
36K
|
€
32K
|
€
36K
|
€
87K
|
€
28K
|
€
-918
|
|
|
€
1,19M
|
€
1,10M
|
€
1,02M
|
€
929K
|
€
599K
|
€
311K
|
€
398K
|
€
208K
|
€
344K
|
€
228K
|
€
130K
|
€
110K
|
€
101K
|
€
113K
|
€
23K
|
€
-3K
|
€
11K
|
€
3K
|
|
|
30,25
|
21,48
|
36,02
|
13,81
|
8,99
|
3,65
|
4,46
|
2,11
|
14,38
|
6,19
|
5,34
|
4,30
|
3,61
|
4,90
|
2,04
|
0,94
|
1,52
|
1,15
|
|
|
30,25
|
21,48
|
36,02
|
13,81
|
8,99
|
3,65
|
4,46
|
2,11
|
14,38
|
6,19
|
5,34
|
4,30
|
3,61
|
4,90
|
2,04
|
0,94
|
1,52
|
1,15
|
|
|
31,01
|
21,87
|
37,25
|
13,81
|
8,99
|
3,65
|
4,46
|
2,11
|
14,38
|
6,19
|
5,34
|
4,30
|
3,61
|
4,91
|
5
|
2,71
|
1,53
|
1,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,47M
|
€
2,41M
|
€
2,25M
|
€
2,22M
|
€
1,90M
|
€
1,66M
|
€
1,61M
|
€
1,47M
|
€
1,45M
|
€
1,37M
|
€
1,27M
|
€
1,26M
|
€
1,21M
|
€
1,18M
|
€
1,15M
|
€
168K
|
€
72K
|
€
23K
|
|
|
€
66K
|
€
92K
|
€
29K
|
€
73K
|
€
81K
|
€
139K
|
€
226K
|
€
338K
|
€
26K
|
€
46K
|
€
42K
|
€
56K
|
€
39K
|
€
29K
|
€
29K
|
€
69K
|
€
50K
|
€
19K
|
|
|
€
40K
|
€
53K
|
€
28K
|
€
73K
|
€
75K
|
€
117K
|
€
115K
|
€
188K
|
€
26K
|
€
44K
|
€
30K
|
€
33K
|
€
39K
|
€
29K
|
€
22K
|
€
51K
|
€
22K
|
€
19K
|
|
|
€
25K
|
€
39K
|
|
-
|
€
6K
|
€
21K
|
€
111K
|
€
150K
|
|
€
3K
|
€
13K
|
€
23K
|
|
|
€
7K
|
€
18K
|
€
28K
|
|
|
|
97,34%
|
96,16%
|
98,70%
|
96,72%
|
95,72%
|
91,67%
|
85,97%
|
76,99%
|
98,23%
|
96,61%
|
96,66%
|
95,59%
|
96,81%
|
97,53%
|
97,52%
|
59,00%
|
30,67%
|
17,58%
|
|
|
0,01
|
0,02
|
|
0
|
0
|
0,01
|
0,08
|
0,13
|
|
0
|
0,01
|
0,02
|
|
|
0,01
|
0,18
|
1,27
|
|
|
|
0,58
|
0,79
|
0,30
|
0,54
|
0,60
|
1,47
|
1,93
|
3,76
|
0,26
|
0,32
|
1,03
|
1,31
|
0,85
|
0,70
|
0,60
|
0,55
|
1,42
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,19%
|
4,37%
|
4,20%
|
15,93%
|
16,66%
|
10,00%
|
19,46%
|
10,15%
|
8,32%
|
8,21%
|
2,45%
|
4,02%
|
3,03%
|
2,78%
|
3,21%
|
87,60%
|
126,87%
|
-22,49%
|
|
|
3,63%
|
4,13%
|
3,55%
|
15,28%
|
15,93%
|
9,12%
|
18,50%
|
9,03%
|
7,45%
|
7,27%
|
1,43%
|
2,97%
|
2,22%
|
1,94%
|
2,33%
|
77,66%
|
81,63%
|
-51,92%
|
|
|
3,53
|
3,98
|
3,50
|
14,78
|
15,25
|
8,36
|
15,90
|
6,95
|
7,32
|
7,02
|
1,38
|
2,84
|
2,15
|
1,89
|
2,27
|
45,82
|
25,04
|
-9,13
|
|
|
3,63
|
4,13
|
3,55
|
15,28
|
15,93
|
9,12
|
18,50
|
9,03
|
7,45
|
7,27
|
1,43
|
2,97
|
2,22
|
1,94
|
2,33
|
77,66
|
81,63
|
-51,92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|