M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
€
-80K
|
€
368K
|
€
160K
|
€
133K
|
€
114K
|
€
50K
|
€
77K
|
€
68K
|
|
|
€
-101K
|
€
244K
|
€
62K
|
€
66K
|
€
59K
|
€
15K
|
€
40K
|
€
27K
|
|
|
€
343K
|
€
459K
|
€
282K
|
€
219K
|
€
154K
|
€
94K
|
€
79K
|
€
40K
|
|
|
€
17K
|
€
414K
|
€
132K
|
€
139K
|
€
130K
|
€
57K
|
€
85K
|
€
62K
|
|
|
€
869
|
€
3K
|
€
13K
|
€
11K
|
€
12K
|
€
590
|
€
6K
|
€
7K
|
|
|
-
|
€
130
|
€
50K
|
€
13K
|
|
|
|
|
|
|
€
15K
|
€
67K
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
27,44%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-80K
|
€
366K
|
€
110K
|
€
120K
|
€
114K
|
€
50K
|
€
76K
|
€
67K
|
|
|
€
-100K
|
€
330K
|
€
88K
|
€
92K
|
€
84K
|
€
23K
|
€
55K
|
€
44K
|
|
|
€
-101K
|
€
244K
|
€
62K
|
€
66K
|
€
59K
|
€
15K
|
€
40K
|
€
27K
|
|
|
€
7K
|
€
18K
|
€
8K
|
€
7K
|
|
€
24K
|
€
29K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
195K
|
€
292K
|
€
282K
|
€
206K
|
€
62K
|
€
38K
|
€
87K
|
€
30K
|
|
|
€
-81K
|
€
280K
|
€
84K
|
€
94K
|
€
89K
|
€
42K
|
€
61K
|
€
50K
|
|
|
€
293K
|
€
413K
|
€
246K
|
€
183K
|
€
106K
|
€
59K
|
€
55K
|
€
17K
|
|
|
4,60
|
13,60
|
4,74
|
4,80
|
3,31
|
3,88
|
2,01
|
1,36
|
|
|
4,38
|
13,49
|
4,74
|
4,80
|
3,31
|
3,88
|
2,01
|
1,36
|
|
|
4,74
|
14,09
|
7,74
|
5,10
|
3,45
|
4,33
|
2,08
|
1,41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
424K
|
€
492K
|
€
367K
|
€
300K
|
€
248K
|
€
126K
|
€
151K
|
€
104K
|
|
|
€
82K
|
€
33K
|
€
85K
|
€
81K
|
€
94K
|
€
31K
|
€
72K
|
€
64K
|
|
|
€
79K
|
€
32K
|
€
40K
|
€
45K
|
€
44K
|
€
19K
|
€
52K
|
€
46K
|
|
|
|
-
|
€
20K
|
€
32K
|
€
48K
|
€
11K
|
€
18K
|
€
17K
|
|
|
80,79%
|
93,33%
|
76,73%
|
73,12%
|
61,98%
|
75,09%
|
52,57%
|
38,04%
|
|
|
|
0
|
0,07
|
0,15
|
0,32
|
0,11
|
0,22
|
0,42
|
|
|
|
0,09
|
0,78
|
0,67
|
0,83
|
0,63
|
0,94
|
0,96
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-23,65%
|
61,06%
|
29,74%
|
42,69%
|
58,23%
|
44,37%
|
76,73%
|
125,65%
|
|
|
-29,51%
|
53,18%
|
22,12%
|
29,99%
|
38,59%
|
15,89%
|
50,12%
|
68,67%
|
|
|
-23,84
|
49,64
|
16,98
|
21,93
|
23,92
|
11,93
|
26,35
|
26,12
|
|
|
-29,51
|
53,18
|
22,12
|
29,99
|
38,59
|
15,89
|
50,12
|
68,67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
1
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
€
50K
|
|
|
|
|
|