MA
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-22K
|
€
56K
|
€
58K
|
€
3K
|
€
4K
|
€
15K
|
€
14K
|
€
-2K
|
€
-823
|
€
797
|
€
522
|
€
16K
|
€
31K
|
€
53K
|
€
34K
|
|
|
€
-20K
|
€
33K
|
€
36K
|
€
-606
|
€
798
|
€
3K
|
€
2K
|
€
0
|
€
768
|
€
168
|
€
-8K
|
€
1K
|
€
10K
|
€
26K
|
€
-17K
|
|
|
€
62K
|
€
82K
|
€
49K
|
€
13K
|
€
19K
|
€
36K
|
€
33K
|
€
32K
|
€
32K
|
€
31K
|
€
31K
|
€
39K
|
€
38K
|
€
27K
|
€
2K
|
|
|
€
3K
|
€
63K
|
€
63K
|
€
3K
|
€
3K
|
€
15K
|
€
14K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
15K
|
€
32K
|
€
46K
|
€
22K
|
|
|
|
-
|
€
4K
|
|
|
€
132
|
€
6K
|
€
314
|
€
278
|
€
623
|
€
3K
|
€
5K
|
€
3K
|
€
15K
|
€
7K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
0,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-23K
|
€
55K
|
€
57K
|
€
2K
|
€
3K
|
€
14K
|
€
12K
|
€
-2K
|
€
-1K
|
€
393
|
€
-992
|
€
14K
|
€
28K
|
€
51K
|
€
32K
|
|
|
€
-27K
|
€
55K
|
€
56K
|
€
1K
|
€
2K
|
€
3K
|
€
2K
|
€
-2K
|
€
-1K
|
€
393
|
€
-8K
|
€
2K
|
€
16K
|
€
40K
|
€
21K
|
|
|
€
-20K
|
€
33K
|
€
36K
|
€
-606
|
€
798
|
€
3K
|
€
2K
|
€
0
|
€
768
|
€
168
|
€
-8K
|
€
1K
|
€
10K
|
€
26K
|
€
-17K
|
|
|
€
14K
|
|
-
|
€
0
|
-
|
-
|
|
|
|
|
€
-5K
|
€
0
|
€
4K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
46K
|
€
68K
|
€
42K
|
€
3K
|
€
5K
|
€
5K
|
€
3K
|
€
274
|
€
2K
|
€
4K
|
€
8K
|
€
27K
|
€
19K
|
€
30K
|
€
469
|
|
|
€
-16K
|
€
33K
|
€
37K
|
€
421
|
€
2K
|
€
13K
|
€
12K
|
€
0
|
€
768
|
€
168
|
€
-1K
|
€
13K
|
€
22K
|
€
37K
|
€
-6K
|
|
|
€
51K
|
€
82K
|
€
49K
|
€
12K
|
€
17K
|
€
33K
|
€
21K
|
€
32K
|
€
32K
|
€
31K
|
€
29K
|
€
25K
|
€
17K
|
€
4K
|
€
-6K
|
|
|
32,47
|
29,17
|
8,14
|
2,58
|
4,45
|
7,28
|
2,20
|
20,17
|
69,19
|
21,90
|
3,76
|
1,97
|
1,90
|
1,13
|
0,72
|
|
|
32,47
|
29,17
|
8,14
|
2,58
|
4,45
|
7,28
|
2,20
|
20,17
|
69,19
|
21,90
|
3,76
|
1,97
|
1,90
|
1,13
|
0,72
|
|
|
32,47
|
29,17
|
8,62
|
2,58
|
4,45
|
7,28
|
2,20
|
50,86
|
69,19
|
21,90
|
4,20
|
1,97
|
1,90
|
1,13
|
0,72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
64K
|
€
85K
|
€
56K
|
€
21K
|
€
24K
|
€
41K
|
€
52K
|
€
33K
|
€
32K
|
€
32K
|
€
41K
|
€
64K
|
€
61K
|
€
69K
|
€
58K
|
|
|
€
2K
|
€
3K
|
€
7K
|
€
8K
|
€
5K
|
€
5K
|
€
18K
|
€
2K
|
€
466
|
€
1K
|
€
11K
|
€
26K
|
€
24K
|
€
42K
|
€
57K
|
|
|
€
2K
|
€
3K
|
€
6K
|
€
8K
|
€
5K
|
€
5K
|
€
17K
|
€
657
|
€
466
|
€
1K
|
€
9K
|
€
26K
|
€
19K
|
€
31K
|
€
20K
|
|
|
|
|
|
|
|
|
€
783
|
|
|
|
|
|
€
5K
|
€
11K
|
€
37K
|
|
|
97,43%
|
96,57%
|
87,71%
|
63,17%
|
79,48%
|
87,28%
|
64,79%
|
95,04%
|
98,55%
|
95,43%
|
74,56%
|
60,19%
|
61,28%
|
39,42%
|
3,03%
|
|
|
|
|
|
|
|
|
0,02
|
|
|
|
|
|
0,13
|
0,39
|
20,72
|
|
|
|
0,05
|
0,12
|
3,42
|
1,87
|
0,39
|
1,46
|
|
|
3,78
|
|
1,86
|
0,83
|
0,82
|
1,78
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-26,16%
|
40,00%
|
74,89%
|
3,16%
|
9,64%
|
35,83%
|
35,78%
|
0,00%
|
2,42%
|
0,54%
|
-4,00%
|
33,92%
|
59,31%
|
134,70%
|
-329,24%
|
|
|
-31,64%
|
40,00%
|
72,79%
|
-4,55%
|
4,22%
|
7,37%
|
5,06%
|
0,00%
|
2,42%
|
0,54%
|
-25,57%
|
2,89%
|
27,36%
|
93,52%
|
-951,30%
|
|
|
-30,83
|
38,63
|
63,85
|
-2,87
|
3,35
|
6,43
|
3,28
|
0,00
|
2,38
|
0,52
|
-19,06
|
1,74
|
16,76
|
36,87
|
-28,82
|
|
|
-31,64
|
40,00
|
72,79
|
-4,55
|
4,22
|
7,37
|
5,06
|
0,00
|
2,42
|
0,54
|
-25,57
|
2,89
|
27,36
|
93,52
|
-951,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|