MS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
€
153K
|
€
75K
|
€
126K
|
€
-3K
|
€
87K
|
€
142K
|
€
167K
|
€
42K
|
|
|
€
45K
|
€
630
|
€
129K
|
€
-53K
|
€
-55K
|
€
2K
|
€
24K
|
€
-22K
|
|
|
€
75K
|
€
30K
|
€
30K
|
€
-85K
|
€
-32K
|
€
23K
|
€
21K
|
€
-3K
|
|
|
€
63K
|
€
12K
|
€
101K
|
-
|
€
783
|
€
36K
|
€
60K
|
€
3K
|
|
|
€
15K
|
€
1K
|
€
8K
|
€
4K
|
€
8K
|
€
1K
|
€
3K
|
€
601
|
|
|
€
32K
|
€
50K
|
|
|
€
75K
|
€
88K
|
€
90K
|
€
35K
|
|
|
Dividendes
|
|
|
€
15K
|
|
|
|
|
|
|
Taux de distribution
|
|
|
11,60%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
73K
|
€
15K
|
€
126K
|
€
-15K
|
€
985
|
€
50K
|
€
75K
|
€
4K
|
|
|
€
69K
|
€
6K
|
€
114K
|
€
-42K
|
€
-37K
|
€
9K
|
€
37K
|
€
-19K
|
|
|
€
45K
|
€
630
|
€
129K
|
€
-53K
|
€
-55K
|
€
2K
|
€
24K
|
€
-22K
|
|
|
€
4K
|
€
6K
|
-
|
€
-12K
|
€
5K
|
€
35K
|
€
23K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
44K
|
€
4K
|
€
5K
|
|
€
1K
|
€
29K
|
€
16K
|
€
35K
|
|
|
€
48K
|
€
10K
|
€
141K
|
€
-26K
|
€
-16K
|
€
43K
|
€
61K
|
€
2K
|
|
|
€
63K
|
€
18K
|
€
22K
|
€
-83K
|
€
-36K
|
€
7K
|
€
9K
|
€
-42K
|
|
|
1,32
|
1,04
|
1,10
|
0,64
|
0,88
|
1,03
|
1,04
|
0,81
|
|
|
1,30
|
1,02
|
0,95
|
0,50
|
0,56
|
0,70
|
0,71
|
0,60
|
|
|
1,32
|
1,04
|
1,10
|
0,64
|
0,89
|
1,05
|
1,06
|
0,82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
271K
|
€
489K
|
€
263K
|
€
175K
|
€
345K
|
€
313K
|
€
355K
|
€
293K
|
|
|
€
195K
|
€
459K
|
€
233K
|
€
260K
|
€
376K
|
€
290K
|
€
334K
|
€
296K
|
|
|
€
195K
|
€
458K
|
€
225K
|
€
231K
|
€
309K
|
€
202K
|
€
235K
|
€
215K
|
|
|
|
|
€
8K
|
€
29K
|
€
65K
|
€
84K
|
€
94K
|
€
78K
|
|
|
27,80%
|
6,19%
|
11,29%
|
-48,30%
|
-9,25%
|
7,25%
|
5,85%
|
-1,12%
|
|
|
|
|
0,25
|
-0,34
|
-2,05
|
3,70
|
4,53
|
-23,66
|
|
|
2,69
|
29,71
|
1,86
|
|
382,22
|
5,83
|
4,47
|
70,14
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
64,25%
|
32,51%
|
474,62%
|
30,30%
|
51,18%
|
189,05%
|
296,28%
|
-51,47%
|
|
|
59,72%
|
2,08%
|
435,97%
|
62,36%
|
171,16%
|
8,63%
|
115,87%
|
665,56%
|
|
|
16,60
|
0,13
|
49,24
|
-30,12
|
-15,83
|
0,63
|
6,77
|
-7,47
|
|
|
59,72
|
2,08
|
435,97
|
62,36
|
171,16
|
8,63
|
115,87
|
665,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,80
|
|
|
2,40
|
2,30
|
2,80
|
0,90
|
|
|
|
€
28K
|
|
|
€
31K
|
€
38K
|
€
32K
|
€
39K
|