M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
359K
|
€
243K
|
€
274K
|
€
47K
|
€
23K
|
€
21K
|
€
12K
|
€
28K
|
€
25K
|
€
20K
|
€
19K
|
|
|
€
268K
|
€
228K
|
€
185K
|
€
31K
|
€
14K
|
€
12K
|
€
2K
|
€
16K
|
€
13K
|
€
13K
|
€
11K
|
|
|
€
40K
|
€
252K
|
€
224K
|
€
71K
|
€
88K
|
€
74K
|
€
62K
|
€
60K
|
€
44K
|
€
30K
|
€
18K
|
|
|
€
282K
|
€
260K
|
€
275K
|
€
39K
|
€
28K
|
€
26K
|
€
14K
|
€
32K
|
€
29K
|
€
23K
|
€
21K
|
|
|
€
104K
|
€
8K
|
€
18K
|
€
4K
|
|
|
€
4K
|
€
4K
|
€
11K
|
€
7K
|
€
7K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
€
480K
|
€
200K
|
€
120K
|
€
60K
|
|
|
|
|
|
|
|
|
|
178,97%
|
87,84%
|
64,82%
|
193,62%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
352K
|
€
231K
|
€
267K
|
€
46K
|
€
22K
|
€
21K
|
€
11K
|
€
28K
|
€
25K
|
€
20K
|
€
19K
|
|
|
€
349K
|
€
224K
|
€
255K
|
€
42K
|
€
17K
|
€
16K
|
€
7K
|
€
23K
|
€
20K
|
€
20K
|
€
19K
|
|
|
€
268K
|
€
228K
|
€
185K
|
€
31K
|
€
14K
|
€
12K
|
€
2K
|
€
16K
|
€
13K
|
€
13K
|
€
11K
|
|
|
€
5K
|
€
-13K
|
€
5K
|
€
14K
|
€
22K
|
€
0
|
€
275
|
€
2K
|
€
22K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
376K
|
€
165K
|
€
191K
|
€
30K
|
€
36K
|
€
23K
|
€
35K
|
€
34K
|
€
38K
|
€
28K
|
€
26K
|
|
|
€
272K
|
€
235K
|
€
197K
|
€
34K
|
€
19K
|
€
17K
|
€
7K
|
€
21K
|
€
18K
|
€
13K
|
€
11K
|
|
|
€
49K
|
€
386K
|
€
59K
|
€
-27K
|
€
62K
|
€
66K
|
€
53K
|
€
50K
|
€
34K
|
€
28K
|
€
18K
|
|
|
1,14
|
5,33
|
1,43
|
0,55
|
14,82
|
12,66
|
6,45
|
4,64
|
2,96
|
4,62
|
3,04
|
|
|
1,14
|
5,33
|
1,43
|
0,55
|
14,82
|
12,66
|
6,45
|
4,64
|
2,96
|
4,62
|
3,04
|
|
|
1,17
|
5,42
|
1,50
|
0,59
|
15,26
|
16,70
|
6,45
|
4,72
|
3,20
|
4,62
|
3,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
423K
|
€
504K
|
€
443K
|
€
271K
|
€
92K
|
€
79K
|
€
75K
|
€
80K
|
€
72K
|
€
38K
|
€
26K
|
|
|
€
383K
|
€
252K
|
€
219K
|
€
199K
|
€
4K
|
€
6K
|
€
13K
|
€
21K
|
€
28K
|
€
8K
|
€
9K
|
|
|
€
344K
|
€
89K
|
€
135K
|
€
61K
|
€
4K
|
€
4K
|
€
10K
|
€
13K
|
€
16K
|
€
8K
|
€
9K
|
|
|
€
39K
|
€
163K
|
€
81K
|
€
138K
|
|
|
€
4K
|
€
7K
|
€
11K
|
|
|
|
|
9,49%
|
49,99%
|
50,58%
|
26,37%
|
95,16%
|
92,86%
|
82,20%
|
74,12%
|
60,88%
|
79,93%
|
67,10%
|
|
|
0,98
|
0,65
|
0,36
|
1,93
|
|
|
0,06
|
0,12
|
0,24
|
|
|
|
|
1,09
|
1,09
|
0,82
|
4,34
|
0,20
|
0,27
|
1,16
|
0,76
|
1,12
|
0,38
|
0,45
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
677,24%
|
93,12%
|
87,74%
|
48,34%
|
22,09%
|
22,59%
|
11,37%
|
35,06%
|
41,23%
|
43,20%
|
64,75%
|
|
|
667,74%
|
90,36%
|
82,54%
|
43,43%
|
16,10%
|
16,37%
|
3,48%
|
26,89%
|
30,46%
|
41,92%
|
64,75%
|
|
|
63,37
|
45,17
|
41,75
|
11,45
|
15,32
|
15,20
|
2,86
|
19,93
|
18,54
|
33,51
|
43,45
|
|
|
667,74
|
90,36
|
82,54
|
43,43
|
16,10
|
16,37
|
3,48
|
26,89
|
30,46
|
41,92
|
64,75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|