M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
49K
|
€
60K
|
€
38K
|
€
37K
|
€
32K
|
€
36K
|
€
43K
|
€
53K
|
€
47K
|
€
45K
|
€
29K
|
€
50K
|
€
39K
|
€
139K
|
€
93K
|
€
86K
|
€
109K
|
€
109K
|
€
69K
|
€
88K
|
|
|
€
24K
|
€
33K
|
€
19K
|
€
19K
|
€
3K
|
€
-23K
|
€
-18K
|
€
-3K
|
€
-14K
|
€
-14K
|
€
-85K
|
€
-16K
|
€
-27K
|
€
47K
|
€
25K
|
€
15K
|
€
-25K
|
€
-23K
|
€
-66K
|
€
-84K
|
|
|
€
192K
|
€
168K
|
€
135K
|
€
116K
|
€
97K
|
€
93K
|
€
116K
|
€
134K
|
€
137K
|
€
151K
|
€
165K
|
€
251K
|
€
267K
|
€
294K
|
€
246K
|
€
222K
|
€
207K
|
€
232K
|
€
255K
|
€
321K
|
|
|
€
39K
|
€
49K
|
€
28K
|
€
30K
|
€
21K
|
€
27K
|
€
33K
|
€
41K
|
€
32K
|
€
33K
|
€
22K
|
€
47K
|
€
42K
|
€
157K
|
€
98K
|
€
77K
|
€
101K
|
€
101K
|
€
59K
|
€
63K
|
|
|
€
3K
|
€
15K
|
€
8K
|
€
11K
|
€
6K
|
€
4K
|
€
6K
|
€
452
|
€
364
|
€
1K
|
€
2K
|
€
7K
|
€
7K
|
€
17K
|
€
358
|
€
563
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
43K
|
€
54K
|
€
31K
|
€
33K
|
€
25K
|
€
31K
|
€
39K
|
€
50K
|
€
39K
|
€
39K
|
€
23K
|
€
42K
|
€
31K
|
€
136K
|
€
90K
|
€
83K
|
€
107K
|
€
106K
|
€
67K
|
€
66K
|
|
|
€
43K
|
€
54K
|
€
31K
|
€
31K
|
€
10K
|
€
-16K
|
€
-8K
|
€
2K
|
€
-10K
|
€
-10K
|
€
-26K
|
€
-7K
|
€
-18K
|
€
89K
|
€
44K
|
€
37K
|
€
8K
|
€
-4K
|
€
-45K
|
€
-50K
|
|
|
€
24K
|
€
33K
|
€
19K
|
€
19K
|
€
5K
|
€
-21K
|
€
-16K
|
€
-839
|
€
-12K
|
€
-13K
|
€
-84K
|
€
-14K
|
€
-25K
|
€
31K
|
€
25K
|
€
15K
|
€
-25K
|
€
-23K
|
€
-66K
|
€
-84K
|
|
|
€
4K
|
-
|
€
0
|
€
0
|
€
0
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
537K
|
€
6K
|
€
23K
|
€
439
|
€
0
|
€
3K
|
€
2K
|
€
0
|
€
6K
|
€
411K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
29K
|
€
30K
|
€
25K
|
€
28K
|
€
34K
|
€
40K
|
€
27K
|
€
16K
|
€
16K
|
€
14K
|
€
37K
|
€
59K
|
€
182K
|
€
66K
|
€
38K
|
€
65K
|
€
64K
|
€
24K
|
€
9K
|
|
|
€
24K
|
€
33K
|
€
19K
|
€
21K
|
€
18K
|
€
24K
|
€
29K
|
€
45K
|
€
34K
|
€
34K
|
€
-36K
|
€
33K
|
€
22K
|
€
94K
|
€
71K
|
€
61K
|
€
73K
|
€
87K
|
€
46K
|
€
31K
|
|
|
€
-9K
|
€
-5K
|
€
-10K
|
€
-324
|
€
6K
|
€
13K
|
€
10K
|
€
7K
|
€
-4K
|
€
-5K
|
€
-6K
|
€
-3K
|
€
28K
|
€
115K
|
€
46K
|
€
13K
|
€
46K
|
€
39K
|
€
-92K
|
€
-97K
|
|
|
0,62
|
0,88
|
0,77
|
0,99
|
1,23
|
1,56
|
1,31
|
1,32
|
0,82
|
0,75
|
0,73
|
0,92
|
1,67
|
2,66
|
2,19
|
1,30
|
2,20
|
1,97
|
0,33
|
0,35
|
|
|
0,62
|
0,88
|
0,77
|
0,99
|
1,23
|
1,56
|
1,31
|
1,32
|
0,82
|
0,75
|
0,73
|
0,92
|
1,67
|
2,66
|
2,19
|
1,30
|
2,20
|
1,97
|
0,33
|
0,35
|
|
|
0,64
|
0,89
|
0,78
|
0,99
|
1,23
|
1,56
|
1,31
|
1,32
|
0,82
|
0,75
|
0,73
|
0,92
|
1,67
|
2,66
|
2,19
|
1,30
|
2,25
|
1,97
|
0,33
|
0,35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
586K
|
€
599K
|
€
600K
|
€
596K
|
€
599K
|
€
620K
|
€
670K
|
€
706K
|
€
741K
|
€
789K
|
€
838K
|
€
370K
|
€
447K
|
€
587K
|
€
533K
|
€
552K
|
€
623K
|
€
714K
|
€
791K
|
€
903K
|
|
|
€
394K
|
€
432K
|
€
465K
|
€
480K
|
€
502K
|
€
526K
|
€
552K
|
€
570K
|
€
600K
|
€
633K
|
€
667K
|
€
113K
|
€
173K
|
€
284K
|
€
287K
|
€
330K
|
€
416K
|
€
482K
|
€
536K
|
€
582K
|
|
|
€
24K
|
€
38K
|
€
44K
|
€
31K
|
€
26K
|
€
24K
|
€
31K
|
€
23K
|
€
20K
|
€
21K
|
€
22K
|
€
40K
|
€
42K
|
€
69K
|
€
39K
|
€
44K
|
€
38K
|
€
40K
|
€
138K
|
€
149K
|
|
|
€
369K
|
€
393K
|
€
421K
|
€
450K
|
€
477K
|
€
502K
|
€
521K
|
€
547K
|
€
580K
|
€
612K
|
€
645K
|
€
73K
|
€
131K
|
€
215K
|
€
248K
|
€
286K
|
€
377K
|
€
442K
|
€
397K
|
€
433K
|
|
|
32,72%
|
28,02%
|
22,45%
|
19,42%
|
16,12%
|
15,03%
|
17,34%
|
18,97%
|
18,49%
|
19,14%
|
19,75%
|
67,72%
|
59,70%
|
50,09%
|
46,20%
|
40,17%
|
33,23%
|
32,51%
|
32,28%
|
35,59%
|
|
|
1,93
|
2,34
|
3,13
|
3,88
|
4,93
|
5,38
|
4,49
|
4,08
|
4,24
|
4,05
|
3,90
|
0,29
|
0,49
|
0,73
|
1,01
|
1,29
|
1,82
|
1,90
|
1,56
|
1,35
|
|
|
9,23
|
8,04
|
15,06
|
14,61
|
20,15
|
17,21
|
14,14
|
11,47
|
15,57
|
16,34
|
29,36
|
2,68
|
5,65
|
2,10
|
3,19
|
3,97
|
3,90
|
4,53
|
8,01
|
8,81
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,35%
|
19,80%
|
14,09%
|
18,48%
|
19,00%
|
25,38%
|
24,98%
|
33,65%
|
25,03%
|
22,83%
|
-22,02%
|
13,22%
|
8,05%
|
31,91%
|
28,89%
|
27,56%
|
35,39%
|
37,47%
|
17,95%
|
9,80%
|
|
|
12,34%
|
19,80%
|
14,06%
|
16,51%
|
3,51%
|
-24,52%
|
-15,36%
|
-2,29%
|
-10,15%
|
-9,60%
|
-51,61%
|
-6,45%
|
-10,09%
|
16,14%
|
10,07%
|
6,63%
|
-12,09%
|
-10,01%
|
-25,89%
|
-26,17%
|
|
|
4,04
|
5,55
|
3,16
|
3,21
|
0,57
|
-3,69
|
-2,66
|
-0,43
|
-1,88
|
-1,84
|
-10,19
|
-4,37
|
-6,02
|
8,09
|
4,65
|
2,66
|
-4,02
|
-3,25
|
-8,36
|
-9,31
|
|
|
12,34
|
19,80
|
14,06
|
16,51
|
3,51
|
-24,52
|
-15,36
|
-2,29
|
-10,15
|
-9,60
|
-51,61
|
-6,45
|
-10,09
|
16,14
|
10,07
|
6,63
|
-12,09
|
-10,01
|
-25,89
|
-26,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|