M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
21K
|
€
9K
|
€
16K
|
€
-2K
|
€
8K
|
€
13K
|
€
4K
|
€
6K
|
€
15K
|
€
5K
|
€
-7K
|
€
-9K
|
€
126K
|
€
55K
|
€
42K
|
€
56K
|
€
59K
|
€
55K
|
€
44K
|
|
|
€
8K
|
€
5K
|
€
-12K
|
€
-5K
|
€
-24K
|
€
-14K
|
€
-9K
|
€
-20K
|
€
-16K
|
€
-5K
|
€
-16K
|
€
-220K
|
€
7K
|
€
-1K
|
€
-7K
|
€
83K
|
€
10K
|
€
10K
|
€
5K
|
€
90K
|
|
|
€
208K
|
€
200K
|
€
195K
|
€
207K
|
€
212K
|
€
236K
|
€
249K
|
€
259K
|
€
279K
|
€
295K
|
€
300K
|
€
316K
|
€
215K
|
€
208K
|
€
209K
|
€
216K
|
€
133K
|
€
123K
|
€
113K
|
€
107K
|
|
|
€
27K
|
€
25K
|
€
15K
|
€
22K
|
€
9K
|
€
16K
|
€
21K
|
€
13K
|
€
291K
|
€
26K
|
€
16K
|
€
14K
|
€
8K
|
€
92K
|
€
44K
|
€
44K
|
€
41K
|
€
40K
|
€
39K
|
€
34K
|
|
|
|
|
|
|
€
456
|
€
254
|
€
262
|
|
|
|
€
124
|
€
9K
|
€
12K
|
€
18K
|
€
7K
|
€
212
|
€
2K
|
€
1K
|
€
35K
|
€
41K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
20K
|
€
8K
|
€
15K
|
€
-3K
|
€
7K
|
€
12K
|
€
2K
|
€
327K
|
€
14K
|
€
3K
|
€
-334K
|
€
-15K
|
€
120K
|
€
52K
|
€
42K
|
€
52K
|
€
51K
|
€
50K
|
€
38K
|
|
|
€
8K
|
€
7K
|
€
-9K
|
€
-2K
|
€
-20K
|
€
-10K
|
€
-5K
|
€
-15K
|
€
310K
|
€
-841
|
€
-11K
|
€
-349K
|
€
-94K
|
€
20K
|
€
29K
|
€
24K
|
€
37K
|
€
36K
|
€
35K
|
€
18K
|
|
|
€
8K
|
€
5K
|
€
-12K
|
€
-5K
|
€
-24K
|
€
-14K
|
€
-9K
|
€
-20K
|
€
-16K
|
€
-5K
|
€
-16K
|
€
-157K
|
€
11K
|
€
3K
|
€
1K
|
€
4K
|
€
10K
|
€
10K
|
€
5K
|
€
90K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
2K
|
€
3K
|
€
25K
|
€
0
|
€
-1K
|
€
37K
|
€
-295K
|
€
61K
|
€
214K
|
€
9K
|
€
767
|
€
2K
|
€
19K
|
€
-14K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
1K
|
€
113
|
€
1K
|
€
624
|
€
80
|
€
846
|
|
€
2
|
€
2
|
€
2
|
€
7
|
€
30K
|
€
2K
|
€
8K
|
€
72K
|
€
2K
|
€
2K
|
€
3K
|
€
2K
|
|
|
€
21K
|
€
18K
|
€
5K
|
€
12K
|
€
-7K
|
€
4K
|
€
8K
|
€
-2K
|
€
-322K
|
€
10K
|
€
-1K
|
€
117K
|
€
86K
|
€
100K
|
€
16K
|
€
96K
|
€
25K
|
€
29K
|
€
20K
|
€
110K
|
|
|
€
-141K
|
€
-146K
|
€
-147K
|
€
-141K
|
€
-139K
|
€
-117K
|
€
-113K
|
€
-110K
|
€
-91K
|
€
244K
|
€
245K
|
€
255K
|
€
44K
|
€
-66K
|
€
-20K
|
€
17K
|
€
-128K
|
€
-116K
|
€
-62K
|
€
-21K
|
|
|
0,01
|
0,04
|
0,09
|
0,07
|
0,01
|
0
|
0,04
|
0,01
|
0,01
|
3,89
|
4,13
|
4,50
|
1,32
|
0,58
|
0,82
|
1,23
|
0,03
|
0,03
|
0,51
|
0,94
|
|
|
0,01
|
0,04
|
0,09
|
0,07
|
0,01
|
0
|
0,04
|
0,01
|
0,01
|
3,89
|
4,13
|
4,50
|
1,32
|
0,58
|
0,82
|
1,23
|
0,03
|
0,03
|
0,51
|
0,94
|
|
|
0,01
|
0,04
|
0,09
|
0,07
|
0,01
|
0
|
0,04
|
0,01
|
0,01
|
3,92
|
4,13
|
4,52
|
1,32
|
0,58
|
0,82
|
1,23
|
0,03
|
0,03
|
0,51
|
0,94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
368K
|
€
385K
|
€
406K
|
€
419K
|
€
427K
|
€
443K
|
€
464K
|
€
476K
|
€
490K
|
€
810K
|
€
819K
|
€
840K
|
€
672K
|
€
904K
|
€
869K
|
€
674K
|
€
597K
|
€
610K
|
€
685K
|
€
943K
|
|
|
€
160K
|
€
185K
|
€
212K
|
€
212K
|
€
215K
|
€
207K
|
€
215K
|
€
217K
|
€
211K
|
€
192K
|
€
196K
|
€
201K
|
€
425K
|
€
661K
|
€
623K
|
€
417K
|
€
459K
|
€
483K
|
€
572K
|
€
836K
|
|
|
€
142K
|
€
150K
|
€
161K
|
€
150K
|
€
140K
|
€
117K
|
€
117K
|
€
111K
|
€
92K
|
€
84K
|
€
78K
|
€
72K
|
€
137K
|
€
157K
|
€
108K
|
€
73K
|
€
132K
|
€
119K
|
€
127K
|
€
349K
|
|
|
€
18K
|
€
33K
|
€
49K
|
€
60K
|
€
75K
|
€
90K
|
€
98K
|
€
106K
|
€
119K
|
€
108K
|
€
118K
|
€
128K
|
€
288K
|
€
504K
|
€
515K
|
€
344K
|
€
327K
|
€
364K
|
€
445K
|
€
487K
|
|
|
56,54%
|
51,85%
|
47,92%
|
49,40%
|
49,58%
|
53,22%
|
53,72%
|
54,33%
|
56,88%
|
36,44%
|
36,67%
|
37,68%
|
31,97%
|
23,05%
|
24,11%
|
32,09%
|
22,34%
|
20,14%
|
16,45%
|
11,36%
|
|
|
0,08
|
0,17
|
0,25
|
0,29
|
0,36
|
0,38
|
0,39
|
0,41
|
0,43
|
0,36
|
0,39
|
0,40
|
1,34
|
2,42
|
2,46
|
1,59
|
2,45
|
2,96
|
3,95
|
4,54
|
|
|
7,66
|
9,39
|
27,69
|
13,98
|
|
30,53
|
17,75
|
89,30
|
0,65
|
13,73
|
57,74
|
|
|
5,50
|
11,97
|
9,93
|
8,87
|
9,50
|
11,41
|
22,21
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,02%
|
8,84%
|
2,53%
|
6,02%
|
-3,30%
|
1,50%
|
3,07%
|
-0,95%
|
-115,49%
|
3,27%
|
-0,42%
|
37,01%
|
39,81%
|
47,75%
|
7,53%
|
44,53%
|
18,97%
|
23,73%
|
17,93%
|
102,64%
|
|
|
3,93%
|
2,43%
|
-6,25%
|
-2,24%
|
-11,38%
|
-5,75%
|
-3,73%
|
-7,77%
|
-5,91%
|
-1,76%
|
-5,36%
|
-69,66%
|
3,06%
|
-0,51%
|
-3,24%
|
38,34%
|
7,84%
|
8,30%
|
4,87%
|
84,35%
|
|
|
2,22
|
1,26
|
-3,00
|
-1,11
|
-5,64
|
-3,06
|
-2,01
|
-4,22
|
-3,36
|
-0,64
|
-1,96
|
-26,25
|
0,98
|
-0,12
|
-0,78
|
12,31
|
1,75
|
1,67
|
0,80
|
9,58
|
|
|
3,93
|
2,43
|
-6,25
|
-2,24
|
-11,38
|
-5,75
|
-3,73
|
-7,77
|
-5,91
|
-1,76
|
-5,36
|
-69,66
|
3,06
|
-0,51
|
-3,24
|
38,34
|
7,84
|
8,30
|
4,87
|
84,35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|