M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-229
|
€
92K
|
€
183K
|
€
192K
|
€
142K
|
€
131K
|
€
182K
|
€
154K
|
€
143K
|
€
121K
|
€
124K
|
€
137K
|
€
141K
|
€
156K
|
€
262K
|
€
88K
|
€
74K
|
€
82K
|
€
85K
|
|
|
€
-16K
|
€
50K
|
€
77K
|
€
80K
|
€
66K
|
€
41K
|
€
66K
|
€
37K
|
€
28K
|
€
11K
|
€
18K
|
€
10K
|
€
18K
|
€
28K
|
€
9K
|
€
208
|
€
-7K
|
€
1K
|
€
8K
|
|
|
€
421K
|
€
438K
|
€
424K
|
€
375K
|
€
335K
|
€
287K
|
€
246K
|
€
180K
|
€
144K
|
€
116K
|
€
105K
|
€
86K
|
€
76K
|
€
58K
|
€
30K
|
€
21K
|
€
21K
|
€
28K
|
€
27K
|
|
|
€
21K
|
€
108K
|
€
157K
|
€
160K
|
€
138K
|
€
98K
|
€
146K
|
€
102K
|
€
81K
|
€
48K
|
€
66K
|
€
52K
|
€
68K
|
€
81K
|
€
123K
|
€
26K
|
€
37K
|
€
47K
|
€
40K
|
|
|
€
2K
|
€
9K
|
€
12K
|
€
9K
|
€
23K
|
€
9K
|
€
15K
|
€
17K
|
€
19K
|
€
13K
|
€
18K
|
€
13K
|
€
8K
|
€
20K
|
€
15K
|
€
1K
|
|
€
87
|
|
|
|
|
€
-117
|
€
54K
|
€
58K
|
€
26K
|
€
45K
|
€
54K
|
€
58K
|
€
54K
|
€
57K
|
€
44K
|
€
64K
|
€
55K
|
€
54K
|
€
87K
|
€
52K
|
€
44K
|
€
43K
|
€
35K
|
|
|
|
€
37K
|
€
28K
|
€
39K
|
€
18K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
73,16%
|
36,19%
|
49,30%
|
27,94%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
89K
|
€
127K
|
€
131K
|
€
112K
|
€
83K
|
€
124K
|
€
93K
|
€
86K
|
€
62K
|
€
78K
|
€
70K
|
€
82K
|
€
99K
|
€
154K
|
€
36K
|
€
29K
|
€
39K
|
€
49K
|
|
|
€
-15K
|
€
77K
|
€
113K
|
€
119K
|
€
95K
|
€
63K
|
€
102K
|
€
71K
|
€
58K
|
€
35K
|
€
44K
|
€
32K
|
€
44K
|
€
58K
|
€
36K
|
€
7K
|
€
913
|
€
14K
|
€
21K
|
|
|
€
-16K
|
€
50K
|
€
77K
|
€
80K
|
€
66K
|
€
41K
|
€
66K
|
€
37K
|
€
28K
|
€
11K
|
€
18K
|
€
10K
|
€
18K
|
€
28K
|
€
9K
|
€
208
|
€
-7K
|
€
1K
|
€
8K
|
|
|
€
2K
|
€
-3K
|
€
21K
|
€
0
|
€
7K
|
€
8K
|
€
5K
|
€
3K
|
€
10K
|
€
1K
|
€
9K
|
€
13K
|
€
35K
|
€
57K
|
€
502K
|
€
6K
|
€
20K
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
205K
|
€
253K
|
€
279K
|
€
253K
|
€
234K
|
€
211K
|
€
170K
|
€
119K
|
€
85K
|
€
120K
|
€
79K
|
€
64K
|
€
52K
|
€
55K
|
€
35K
|
€
7K
|
€
9K
|
€
14K
|
€
9K
|
|
|
€
-4K
|
€
62K
|
€
90K
|
€
93K
|
€
83K
|
€
61K
|
€
88K
|
€
59K
|
€
56K
|
€
37K
|
€
52K
|
€
48K
|
€
56K
|
€
69K
|
€
142K
|
€
29K
|
€
21K
|
€
26K
|
€
36K
|
|
|
€
205K
|
€
214K
|
€
215K
|
€
203K
|
€
177K
|
€
146K
|
€
118K
|
€
60K
|
€
28K
|
€
25K
|
€
11K
|
€
-13K
|
€
-28K
|
€
-31K
|
€
-19K
|
€
2K
|
€
-20K
|
€
-9K
|
€
-5K
|
|
|
29,87
|
5,72
|
4,01
|
4,01
|
3,39
|
2,70
|
2,70
|
1,79
|
1,39
|
1,24
|
1,14
|
0,85
|
0,69
|
0,68
|
0,70
|
1,13
|
0,54
|
0,80
|
0,87
|
|
|
29,87
|
5,72
|
3,95
|
3,79
|
3,23
|
2,54
|
2,50
|
1,61
|
1,21
|
1,13
|
0,98
|
0,74
|
0,60
|
0,61
|
0,55
|
0,44
|
0,27
|
0,58
|
0,61
|
|
|
29,87
|
5,72
|
4,01
|
4,01
|
3,39
|
2,70
|
2,70
|
1,79
|
1,39
|
1,33
|
1,21
|
0,91
|
0,74
|
0,73
|
0,77
|
1,13
|
0,54
|
0,80
|
0,87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
463K
|
€
520K
|
€
563K
|
€
539K
|
€
532K
|
€
523K
|
€
492K
|
€
456K
|
€
440K
|
€
491K
|
€
476K
|
€
488K
|
€
503K
|
€
515K
|
€
481K
|
€
79K
|
€
109K
|
€
133K
|
€
138K
|
|
|
€
26K
|
€
67K
|
€
123K
|
€
147K
|
€
181K
|
€
219K
|
€
229K
|
€
260K
|
€
280K
|
€
359K
|
€
355K
|
€
385K
|
€
411K
|
€
441K
|
€
436K
|
€
58K
|
€
88K
|
€
105K
|
€
111K
|
|
|
€
7K
|
€
45K
|
€
71K
|
€
67K
|
€
74K
|
€
85K
|
€
69K
|
€
75K
|
€
72K
|
€
100K
|
€
77K
|
€
83K
|
€
85K
|
€
92K
|
€
59K
|
€
17K
|
€
43K
|
€
43K
|
€
36K
|
|
|
€
19K
|
€
21K
|
€
51K
|
€
80K
|
€
107K
|
€
134K
|
€
160K
|
€
184K
|
€
208K
|
€
251K
|
€
273K
|
€
296K
|
€
321K
|
€
343K
|
€
371K
|
€
40K
|
€
45K
|
€
61K
|
€
75K
|
|
|
90,97%
|
84,13%
|
75,40%
|
69,71%
|
62,93%
|
54,99%
|
50,07%
|
39,50%
|
32,63%
|
23,58%
|
22,01%
|
17,70%
|
15,12%
|
11,25%
|
6,20%
|
26,88%
|
19,17%
|
21,08%
|
19,46%
|
|
|
0,04
|
0,05
|
0,12
|
0,21
|
0,32
|
0,47
|
0,65
|
1,02
|
1,45
|
2,17
|
2,61
|
3,43
|
4,21
|
5,91
|
12,43
|
1,90
|
2,15
|
2,19
|
2,80
|
|
|
|
0,75
|
0,97
|
1,12
|
1,61
|
2,64
|
1,84
|
2,79
|
3,25
|
5,83
|
4,58
|
5,49
|
5,02
|
4,47
|
2,83
|
1,61
|
3,04
|
2,71
|
2,26
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,98%
|
14,21%
|
21,16%
|
24,68%
|
24,90%
|
21,23%
|
35,91%
|
32,65%
|
39,02%
|
32,18%
|
49,53%
|
55,65%
|
73,77%
|
118,74%
|
476,08%
|
134,76%
|
100,80%
|
93,10%
|
135,45%
|
|
|
-3,91%
|
11,43%
|
18,06%
|
21,29%
|
19,66%
|
14,37%
|
26,82%
|
20,32%
|
19,33%
|
9,55%
|
17,57%
|
11,85%
|
23,79%
|
48,57%
|
29,06%
|
0,98%
|
-33,51%
|
3,93%
|
30,78%
|
|
|
-3,56
|
9,62
|
13,62
|
14,84
|
12,37
|
7,90
|
13,43
|
8,03
|
6,31
|
2,25
|
3,87
|
2,10
|
3,60
|
5,47
|
1,80
|
0,26
|
-6,42
|
0,83
|
5,99
|
|
|
-3,91
|
11,43
|
18,06
|
21,29
|
19,66
|
14,37
|
26,82
|
20,32
|
19,33
|
9,55
|
17,57
|
11,85
|
23,79
|
48,57
|
29,06
|
0,98
|
-33,51
|
3,93
|
30,78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,20
|
1,30
|
1,60
|
1,70
|
1,60
|
1,70
|
1,10
|
1,60
|
1,60
|
1,60
|
1,60
|
1,60
|
1,70
|
1,40
|
1,30
|
|
|
|
|
|
|
€
21K
|
€
34K
|
€
34K
|
€
34K
|
€
34K
|
€
33K
|
€
40K
|
€
40K
|
€
34K
|
€
34K
|
€
54K
|
€
33K
|
€
26K
|
€
31K
|
€
27K
|