M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
3K
|
€
52K
|
€
23K
|
€
27K
|
€
12K
|
€
89K
|
€
84K
|
€
-13K
|
€
37K
|
€
17K
|
€
37K
|
€
151K
|
|
|
€
785
|
€
2K
|
€
49K
|
€
6K
|
€
13K
|
€
5K
|
€
69K
|
€
54K
|
€
-33K
|
€
6K
|
€
-18K
|
€
-69K
|
€
-62K
|
|
|
€
154K
|
€
153K
|
€
151K
|
€
101K
|
€
95K
|
€
82K
|
€
77K
|
€
8K
|
€
-46K
|
€
-13K
|
€
-19K
|
€
-434
|
€
69K
|
|
|
€
8K
|
€
9K
|
€
54K
|
€
9K
|
€
13K
|
€
11K
|
€
71K
|
€
64K
|
-
|
€
25K
|
€
12K
|
€
5K
|
€
38K
|
|
|
€
1K
|
|
-
|
€
4K
|
€
19K
|
€
19K
|
€
19K
|
€
64K
|
|
€
914
|
|
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
783
|
€
30K
|
€
101K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
50K
|
€
8K
|
€
13K
|
€
11K
|
€
85K
|
€
81K
|
€
-14K
|
€
35K
|
€
15K
|
€
7K
|
€
49K
|
|
|
€
852
|
€
2K
|
€
50K
|
€
8K
|
€
11K
|
€
7K
|
€
72K
|
€
68K
|
€
-18K
|
€
8K
|
€
-8K
|
€
-56K
|
€
-26K
|
|
|
€
785
|
€
2K
|
€
49K
|
€
6K
|
€
13K
|
€
5K
|
€
69K
|
€
54K
|
€
-33K
|
€
6K
|
€
-18K
|
€
-69K
|
€
-62K
|
|
|
€
24K
|
€
1K
|
-
|
€
0
|
€
1 000
|
|
€
2K
|
€
201K
|
€
0
|
€
19K
|
€
-79K
|
€
88K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
295
|
€
115
|
€
35K
|
€
15K
|
€
2K
|
€
3K
|
€
272K
|
€
6K
|
€
123
|
€
2K
|
€
32K
|
€
10K
|
|
|
€
2K
|
€
2K
|
€
50K
|
€
7K
|
€
15K
|
€
9K
|
€
83K
|
€
66K
|
€
-28K
|
€
33K
|
€
5K
|
€
-7K
|
€
13K
|
|
|
€
-54K
|
€
-32K
|
€
-33K
|
€
-83K
|
€
-90K
|
€
-104K
|
€
-113K
|
€
-193K
|
€
-44K
|
€
18K
|
€
47K
|
€
73K
|
€
176K
|
|
|
0,63
|
0,74
|
0,81
|
0,62
|
0,62
|
0,58
|
0,72
|
0,80
|
0,92
|
1,05
|
1,16
|
1,23
|
1,34
|
|
|
0,10
|
0,12
|
0,36
|
0,27
|
0,21
|
0,08
|
0,41
|
0,67
|
0,30
|
0,45
|
0,70
|
0,69
|
1,34
|
|
|
0,63
|
0,74
|
0,81
|
0,62
|
0,62
|
0,58
|
0,72
|
0,80
|
0,92
|
1,05
|
1,16
|
1,23
|
1,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
301K
|
€
279K
|
€
326K
|
€
321K
|
€
329K
|
€
327K
|
€
478K
|
€
964K
|
€
525K
|
€
390K
|
€
359K
|
€
516K
|
€
783K
|
|
|
€
147K
|
€
125K
|
€
175K
|
€
220K
|
€
234K
|
€
245K
|
€
401K
|
€
956K
|
€
571K
|
€
403K
|
€
378K
|
€
517K
|
€
714K
|
|
|
€
147K
|
€
125K
|
€
175K
|
€
220K
|
€
234K
|
€
245K
|
€
401K
|
€
956K
|
€
557K
|
€
354K
|
€
287K
|
€
316K
|
€
523K
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
49K
|
€
91K
|
€
201K
|
€
191K
|
|
|
51,09%
|
54,95%
|
46,33%
|
31,57%
|
28,84%
|
25,10%
|
16,20%
|
0,85%
|
-8,69%
|
-3,36%
|
-5,28%
|
-0,08%
|
8,80%
|
|
|
|
|
|
|
|
|
|
|
-0,31
|
-3,70
|
-4,81
|
-462,99
|
2,78
|
|
|
85,45
|
50,62
|
3,47
|
28,35
|
18,13
|
21,70
|
4,69
|
11,87
|
|
11,47
|
24,61
|
78,43
|
14,64
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,08%
|
1,57%
|
32,90%
|
6,62%
|
15,90%
|
11,24%
|
106,67%
|
811,40%
|
61,22%
|
-248,55%
|
-27,02%
|
1 513,41%
|
18,54%
|
|
|
0,51%
|
1,40%
|
32,77%
|
6,40%
|
13,54%
|
5,69%
|
89,42%
|
657,15%
|
71,27%
|
-44,34%
|
97,71%
|
16 002,27%
|
-90,00%
|
|
|
0,26
|
0,77
|
15,18
|
2,02
|
3,90
|
1,43
|
14,49
|
5,58
|
-6,19
|
1,49
|
-5,16
|
-13,44
|
-7,92
|
|
|
0,51
|
1,40
|
32,77
|
6,40
|
13,54
|
5,69
|
89,42
|
657,15
|
71,27
|
-44,34
|
97,71
|
16 002,27
|
-90,00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,80
|
1,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
€
72K
|