M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-66
|
€
-64
|
€
-55
|
€
-55
|
€
-55
|
€
-54
|
€
-53
|
€
-51
|
€
-156
|
€
-154
|
€
-501
|
€
-1K
|
€
-149
|
€
-144
|
€
-139
|
|
|
|
|
|
|
€
155K
|
€
157K
|
€
157K
|
€
157K
|
€
157K
|
€
157K
|
€
157K
|
€
157K
|
€
157K
|
€
157K
|
€
157K
|
€
158K
|
€
158K
|
€
159K
|
€
160K
|
€
160K
|
€
160K
|
€
160K
|
€
160K
|
€
160K
|
|
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-66
|
€
-64
|
€
-55
|
€
-55
|
€
-55
|
€
-54
|
€
-53
|
€
-51
|
€
-156
|
€
-154
|
€
-501
|
€
-1K
|
€
-149
|
€
-144
|
€
-139
|
|
|
|
|
|
|
€
-1K
|
€
-66
|
€
-64
|
€
-55
|
€
-55
|
€
-55
|
€
-54
|
€
-53
|
€
-51
|
€
-156
|
€
-154
|
€
-501
|
€
-1K
|
€
-149
|
€
-144
|
€
-139
|
|
|
|
|
|
|
€
-1K
|
€
-66
|
€
-64
|
€
-55
|
€
-55
|
€
-55
|
€
-54
|
€
-53
|
€
-51
|
€
-156
|
€
-154
|
€
-501
|
€
-1K
|
€
-149
|
€
-144
|
€
-139
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-66
|
€
-64
|
€
-55
|
€
-55
|
€
-55
|
€
-54
|
€
-53
|
€
-51
|
€
-156
|
€
-154
|
€
-501
|
€
-1K
|
€
-149
|
€
-144
|
€
-139
|
|
|
|
|
|
|
Working capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quick ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Working capital ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
170K
|
€
170K
|
€
170K
|
€
170K
|
€
170K
|
€
170K
|
€
170K
|
€
170K
|
€
170K
|
€
170K
|
€
170K
|
€
170K
|
€
170K
|
€
170K
|
€
170K
|
€
170K
|
€
170K
|
€
170K
|
€
170K
|
€
170K
|
|
|
€
14K
|
€
13K
|
€
13K
|
€
13K
|
€
13K
|
€
13K
|
€
13K
|
€
12K
|
€
12K
|
€
12K
|
€
12K
|
€
12K
|
€
12K
|
€
10K
|
€
10K
|
€
10K
|
€
10K
|
€
10K
|
€
10K
|
€
10K
|
|
|
|
|
|
€
13K
|
€
13K
|
€
13K
|
€
13K
|
€
12K
|
€
12K
|
€
12K
|
€
12K
|
€
12K
|
€
12K
|
€
10K
|
€
10K
|
€
10K
|
€
10K
|
€
10K
|
€
10K
|
€
10K
|
|
|
€
14K
|
€
13K
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
91,57%
|
92,43%
|
92,47%
|
92,51%
|
92,54%
|
92,57%
|
92,60%
|
92,63%
|
92,67%
|
92,70%
|
92,79%
|
92,88%
|
93,17%
|
94,00%
|
94,09%
|
94,17%
|
94,25%
|
94,25%
|
94,25%
|
94,25%
|
|
|
0,09
|
0,08
|
0,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,94%
|
-0,04%
|
-0,04%
|
-0,03%
|
-0,03%
|
-0,04%
|
-0,03%
|
-0,03%
|
-0,03%
|
-0,10%
|
-0,10%
|
-0,32%
|
-0,89%
|
-0,09%
|
-0,09%
|
-0,09%
|
|
|
|
|
|
|
-0,94%
|
-0,04%
|
-0,04%
|
-0,03%
|
-0,03%
|
-0,04%
|
-0,03%
|
-0,03%
|
-0,03%
|
-0,10%
|
-0,10%
|
-0,32%
|
-0,89%
|
-0,09%
|
-0,09%
|
-0,09%
|
|
|
|
|
|
|
-0,86
|
-0,04
|
-0,04
|
-0,03
|
-0,03
|
-0,03
|
-0,03
|
-0,03
|
-0,03
|
-0,09
|
-0,09
|
-0,30
|
-0,83
|
-0,09
|
-0,08
|
-0,08
|
|
|
|
|
|
|
-0,94
|
-0,04
|
-0,04
|
-0,03
|
-0,03
|
-0,04
|
-0,03
|
-0,03
|
-0,03
|
-0,10
|
-0,10
|
-0,32
|
-0,89
|
-0,09
|
-0,09
|
-0,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|