M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
47K
|
€
103K
|
€
42K
|
€
39K
|
€
30K
|
€
-10K
|
€
120K
|
€
26K
|
€
24K
|
€
22K
|
€
16K
|
€
10K
|
€
-753
|
€
22K
|
€
-4K
|
€
8K
|
|
|
€
9K
|
€
32K
|
€
68K
|
€
20K
|
€
19K
|
€
13K
|
€
-34K
|
€
24K
|
€
10K
|
€
10K
|
€
7K
|
€
-816
|
€
-1K
|
€
-8K
|
€
8K
|
€
-11K
|
€
-7K
|
|
|
€
187K
|
€
179K
|
€
149K
|
€
83K
|
€
65K
|
€
45K
|
€
131K
|
€
164K
|
€
141K
|
€
16K
|
€
6K
|
€
-1K
|
€
-228
|
€
946
|
€
8K
|
€
-2K
|
€
6K
|
|
|
€
24K
|
€
58K
|
€
116K
|
€
48K
|
€
43K
|
€
2K
|
€
6K
|
€
103K
|
€
25K
|
€
20K
|
€
16K
|
€
11K
|
€
7K
|
€
33
|
€
16K
|
-
|
€
4K
|
|
|
€
708
|
€
9K
|
€
18K
|
€
17K
|
€
9K
|
€
6K
|
€
5K
|
€
24K
|
€
23K
|
€
9K
|
€
14K
|
€
14K
|
€
17K
|
€
20K
|
€
4K
|
€
3K
|
€
6K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,05%
|
5,16%
|
2,37%
|
8,08%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
45K
|
€
101K
|
€
41K
|
€
37K
|
€
-25K
|
€
-12K
|
€
118K
|
€
24K
|
€
23K
|
€
20K
|
€
14K
|
€
9K
|
€
-2K
|
€
20K
|
€
-5K
|
€
6K
|
|
|
€
15K
|
€
45K
|
€
99K
|
€
30K
|
€
26K
|
€
12K
|
€
-28K
|
€
48K
|
€
17K
|
€
15K
|
€
12K
|
€
6K
|
€
2K
|
€
-10K
|
€
10K
|
€
-11K
|
€
-4K
|
|
|
€
9K
|
€
32K
|
€
68K
|
€
20K
|
€
19K
|
€
13K
|
€
-34K
|
€
24K
|
€
10K
|
€
10K
|
€
7K
|
€
-816
|
€
-1K
|
€
-8K
|
€
8K
|
€
-11K
|
€
-7K
|
|
|
€
2K
|
€
0
|
-
|
€
3K
|
-
|
€
943
|
-
|
€
55K
|
€
5K
|
€
2K
|
€
1
|
€
30K
|
€
2K
|
€
3K
|
€
21K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
207K
|
€
193K
|
€
161K
|
€
101K
|
€
90K
|
€
63K
|
€
136K
|
€
32K
|
€
43K
|
€
37K
|
€
27K
|
€
12K
|
€
21K
|
€
13K
|
€
12K
|
€
3K
|
€
4K
|
|
|
€
9K
|
€
33K
|
€
70K
|
€
30K
|
€
30K
|
€
-25K
|
€
-18K
|
€
93K
|
€
18K
|
€
18K
|
€
15K
|
€
7K
|
€
6K
|
€
557
|
€
17K
|
€
-5K
|
€
3K
|
|
|
€
182K
|
€
175K
|
€
144K
|
€
75K
|
€
50K
|
€
40K
|
€
105K
|
€
-13K
|
€
15K
|
€
14K
|
€
-2K
|
€
-27K
|
€
-5K
|
€
-909
|
€
5K
|
€
-13K
|
€
-9K
|
|
|
5,23
|
5,86
|
4,44
|
2,09
|
2,01
|
2,12
|
4
|
0,79
|
1,31
|
1,49
|
0,93
|
0,31
|
0,84
|
0,97
|
1,23
|
0,30
|
0,37
|
|
|
5,23
|
5,86
|
4,44
|
2,09
|
2,01
|
2,12
|
4
|
0,79
|
1,31
|
1,49
|
0,93
|
0,31
|
0,84
|
0,97
|
1,23
|
0,30
|
0,37
|
|
|
5,42
|
6,21
|
4,67
|
2,14
|
2,08
|
2,22
|
4,53
|
1,03
|
1,31
|
2,33
|
0,96
|
0,31
|
0,85
|
0,99
|
1,23
|
0,30
|
0,37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
229K
|
€
216K
|
€
191K
|
€
152K
|
€
115K
|
€
101K
|
€
195K
|
€
422K
|
€
382K
|
€
62K
|
€
60K
|
€
46K
|
€
35K
|
€
50K
|
€
47K
|
€
17K
|
€
20K
|
|
|
€
43K
|
€
36K
|
€
42K
|
€
69K
|
€
50K
|
€
56K
|
€
64K
|
€
257K
|
€
241K
|
€
46K
|
€
54K
|
€
47K
|
€
36K
|
€
49K
|
€
39K
|
€
19K
|
€
14K
|
|
|
€
41K
|
€
34K
|
€
40K
|
€
68K
|
€
48K
|
€
34K
|
€
34K
|
€
64K
|
€
49K
|
€
18K
|
€
35K
|
€
39K
|
€
27K
|
€
33K
|
€
20K
|
€
19K
|
€
14K
|
|
|
|
|
|
|
-
|
€
20K
|
€
29K
|
€
193K
|
€
192K
|
€
18K
|
€
18K
|
€
8K
|
€
8K
|
€
16K
|
€
19K
|
|
|
|
|
81,31%
|
83,25%
|
78,06%
|
54,59%
|
56,39%
|
44,56%
|
67,01%
|
38,96%
|
36,85%
|
25,64%
|
10,16%
|
-2,25%
|
-0,64%
|
1,88%
|
17,85%
|
-14,73%
|
28,69%
|
|
|
|
|
|
|
0
|
0,45
|
0,23
|
1,18
|
1,37
|
1,14
|
2,97
|
-7,66
|
-35,09
|
16,91
|
2,20
|
|
|
|
|
2,76
|
0,80
|
0,41
|
1,70
|
1,36
|
|
|
2,19
|
9,88
|
2,02
|
2,75
|
3,33
|
3,94
|
|
1,98
|
|
2,38
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,04%
|
18,47%
|
47,17%
|
36,02%
|
47,03%
|
-54,63%
|
-13,74%
|
56,73%
|
12,88%
|
111,22%
|
240,79%
|
-707,95%
|
-2 744,74%
|
58,88%
|
206,17%
|
212,48%
|
56,69%
|
|
|
4,69%
|
18,00%
|
45,43%
|
23,92%
|
30,13%
|
27,93%
|
-25,89%
|
14,34%
|
7,31%
|
61,59%
|
117,21%
|
78,16%
|
514,91%
|
-795,67%
|
90,98%
|
459,65%
|
-115,24%
|
|
|
3,81
|
14,98
|
35,46
|
13,06
|
16,99
|
12,45
|
-17,34
|
5,59
|
2,69
|
15,79
|
11,91
|
-1,76
|
-3,31
|
-14,95
|
16,24
|
-67,69
|
-33,06
|
|
|
4,69
|
18,00
|
45,43
|
23,92
|
30,13
|
27,93
|
-25,89
|
14,34
|
7,31
|
61,59
|
117,21
|
78,16
|
514,91
|
-795,67
|
90,98
|
459,65
|
-115,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|