MC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
118K
|
€
184K
|
€
161K
|
€
127K
|
€
115K
|
€
38K
|
€
45K
|
€
7K
|
€
30K
|
€
-15K
|
€
44K
|
€
17K
|
€
125K
|
€
13K
|
€
23K
|
€
28K
|
€
11K
|
€
16K
|
€
42K
|
€
-8K
|
|
|
€
18K
|
€
50K
|
€
23K
|
€
16K
|
€
35K
|
€
-6K
|
€
29K
|
€
942
|
€
23K
|
€
-18K
|
€
29K
|
€
9K
|
€
98K
|
€
7K
|
€
12K
|
€
14K
|
€
-789
|
€
-3K
|
€
19K
|
€
-15K
|
|
|
€
220K
|
€
243K
|
€
209K
|
€
186K
|
€
170K
|
€
145K
|
€
152K
|
€
143K
|
€
142K
|
€
119K
|
€
137K
|
€
108K
|
€
99K
|
€
41K
|
€
34K
|
€
30K
|
€
19K
|
€
20K
|
€
23K
|
€
4K
|
|
|
2
|
2
|
2
|
2
|
1
|
|
|
1
|
|
0,10
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
93K
|
€
61K
|
€
50K
|
€
89K
|
€
39K
|
€
50K
|
€
12K
|
€
36K
|
€
6K
|
€
53K
|
€
19K
|
€
137K
|
€
15K
|
€
20K
|
€
26K
|
€
8K
|
€
6K
|
€
28K
|
€
3K
|
|
|
€
18K
|
€
11K
|
€
20K
|
€
9K
|
€
13K
|
€
9K
|
€
10K
|
€
5K
|
€
2K
|
€
3K
|
€
2K
|
€
2K
|
€
25K
|
€
753
|
€
2K
|
€
753
|
€
314
|
€
2K
|
€
4K
|
€
91
|
|
|
€
102K
|
€
107K
|
€
108K
|
€
83K
|
€
38K
|
€
4K
|
€
5K
|
€
2K
|
€
2K
|
€
409
|
|
|
|
€
-88
|
€
4K
|
€
2K
|
|
€
7K
|
€
4K
|
€
6K
|
|
|
€
41K
|
€
16K
|
|
|
€
10K
|
|
€
20K
|
|
|
|
|
|
€
40K
|
|
€
8K
|
€
3K
|
|
|
|
|
|
|
230,43%
|
32,04%
|
|
|
28,96%
|
|
69,54%
|
|
|
|
|
|
40,82%
|
|
62,92%
|
22,03%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
75K
|
€
52K
|
€
43K
|
€
77K
|
€
33K
|
€
39K
|
€
5K
|
€
28K
|
€
-16K
|
€
43K
|
€
15K
|
€
124K
|
€
12K
|
€
18K
|
€
24K
|
€
10K
|
€
8K
|
€
33K
|
€
-14K
|
|
|
€
9K
|
€
68K
|
€
40K
|
€
30K
|
€
63K
|
€
-2K
|
€
33K
|
€
3K
|
€
27K
|
€
-18K
|
€
40K
|
€
12K
|
€
122K
|
€
9K
|
€
11K
|
€
17K
|
€
604
|
€
-529
|
€
27K
|
€
-15K
|
|
|
€
18K
|
€
50K
|
€
23K
|
€
16K
|
€
35K
|
€
-6K
|
€
29K
|
€
942
|
€
23K
|
€
-18K
|
€
29K
|
€
9K
|
€
98K
|
€
7K
|
€
12K
|
€
14K
|
€
-789
|
€
-3K
|
€
19K
|
€
-15K
|
|
|
€
0
|
€
0
|
€
1K
|
€
0
|
€
0
|
€
177K
|
€
24K
|
€
4K
|
€
0
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
1K
|
€
288
|
€
164
|
€
1K
|
€
12K
|
€
26K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
48K
|
€
32K
|
€
103K
|
€
41K
|
€
35K
|
€
91K
|
€
66K
|
€
94K
|
€
51K
|
€
116K
|
€
115K
|
€
160K
|
€
26K
|
€
45K
|
€
16K
|
€
5K
|
€
6K
|
€
29K
|
€
2K
|
|
|
€
25K
|
€
57K
|
€
35K
|
€
29K
|
€
48K
|
€
28K
|
€
35K
|
€
3K
|
€
24K
|
€
-16K
|
€
31K
|
€
11K
|
€
100K
|
€
10K
|
€
19K
|
€
21K
|
€
8K
|
€
5K
|
€
25K
|
€
-14K
|
|
|
€
180K
|
€
204K
|
€
171K
|
€
149K
|
€
132K
|
€
104K
|
€
145K
|
€
136K
|
€
138K
|
€
115K
|
€
133K
|
€
105K
|
€
97K
|
€
39K
|
€
30K
|
€
19K
|
€
4K
|
€
6K
|
€
11K
|
€
-475
|
|
|
2,36
|
3,32
|
2,99
|
2,35
|
2,41
|
3,75
|
4,45
|
5,43
|
4,44
|
8,02
|
6,29
|
4,09
|
2,06
|
2,48
|
1,70
|
1,57
|
1,14
|
1,13
|
1,25
|
0,98
|
|
|
2,36
|
3,32
|
2,99
|
2,35
|
2,41
|
3,75
|
4,45
|
5,43
|
4,44
|
8,02
|
6,29
|
4,09
|
2,06
|
2,48
|
1,70
|
1,57
|
1,14
|
1,13
|
1,22
|
0,58
|
|
|
2,36
|
3,32
|
2,99
|
2,35
|
2,41
|
3,75
|
4,45
|
5,43
|
4,44
|
8,02
|
6,29
|
4,09
|
2,06
|
2,48
|
1,71
|
1,62
|
1,14
|
1,13
|
1,25
|
0,99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
428K
|
€
414K
|
€
386K
|
€
400K
|
€
379K
|
€
308K
|
€
211K
|
€
174K
|
€
182K
|
€
136K
|
€
162K
|
€
142K
|
€
191K
|
€
68K
|
€
77K
|
€
63K
|
€
50K
|
€
77K
|
€
79K
|
€
25K
|
|
|
€
208K
|
€
171K
|
€
177K
|
€
214K
|
€
210K
|
€
163K
|
€
59K
|
€
31K
|
€
40K
|
€
16K
|
€
25K
|
€
34K
|
€
92K
|
€
27K
|
€
43K
|
€
33K
|
€
31K
|
€
57K
|
€
56K
|
€
22K
|
|
|
€
133K
|
€
88K
|
€
86K
|
€
110K
|
€
94K
|
€
38K
|
€
42K
|
€
31K
|
€
40K
|
€
16K
|
€
25K
|
€
34K
|
€
92K
|
€
27K
|
€
43K
|
€
32K
|
€
27K
|
€
45K
|
€
46K
|
€
21K
|
|
|
€
75K
|
€
83K
|
€
91K
|
€
104K
|
€
116K
|
€
125K
|
€
17K
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
12K
|
€
11K
|
|
|
|
51,44%
|
58,68%
|
54,14%
|
46,49%
|
44,75%
|
47,16%
|
71,89%
|
82,31%
|
77,94%
|
87,97%
|
84,48%
|
75,97%
|
52,01%
|
60,65%
|
44,17%
|
47,23%
|
38,35%
|
25,76%
|
29,21%
|
15,21%
|
|
|
0,34
|
0,34
|
0,44
|
0,56
|
0,68
|
0,86
|
0,11
|
|
|
|
|
|
|
|
|
|
0,17
|
0,61
|
0,46
|
|
|
|
13,28
|
2,28
|
3,43
|
4,99
|
2,74
|
4,92
|
1,50
|
6,26
|
1,44
|
|
0,59
|
2,35
|
0,74
|
2,24
|
2,35
|
1,36
|
3,21
|
7,17
|
1,69
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,26%
|
23,60%
|
16,82%
|
15,44%
|
28,15%
|
19,54%
|
22,96%
|
2,09%
|
16,90%
|
-13,05%
|
22,92%
|
9,84%
|
100,29%
|
25,04%
|
56,68%
|
71,04%
|
42,74%
|
26,44%
|
109,63%
|
-369,32%
|
|
|
8,01%
|
20,54%
|
11,12%
|
8,67%
|
20,33%
|
-4,41%
|
18,96%
|
0,66%
|
15,90%
|
-14,66%
|
21,32%
|
7,90%
|
98,77%
|
17,06%
|
34,87%
|
45,76%
|
-4,12%
|
-16,41%
|
83,34%
|
-381,04%
|
|
|
4,12
|
12,05
|
6,02
|
4,03
|
9,10
|
-2,08
|
13,63
|
0,54
|
12,39
|
-12,90
|
18,01
|
6,00
|
51,37
|
10,34
|
15,40
|
21,61
|
-1,58
|
-4,23
|
24,34
|
-57,96
|
|
|
8,01
|
20,54
|
11,12
|
8,67
|
20,33
|
-4,41
|
18,96
|
0,66
|
15,90
|
-14,66
|
21,32
|
7,90
|
98,77
|
17,06
|
34,87
|
45,76
|
-4,12
|
-16,41
|
83,34
|
-381,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,11
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,11
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
2
|
2
|
2
|
1
|
|
|
1
|
|
0,10
|
|
|
|
|
|
|
|
|
|
|
|
|
€
51K
|
€
53K
|
€
54K
|
€
42K
|
€
38K
|
|
|
€
2K
|
|
€
4K
|
|
|
|
|
|
|
|
|
|
|