M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
25K
|
€
32K
|
€
33K
|
€
31K
|
€
36K
|
€
29K
|
€
32K
|
€
20K
|
€
22K
|
€
25K
|
€
28K
|
€
27K
|
|
|
|
€
69K
|
€
69K
|
€
69K
|
€
10K
|
|
|
€
104
|
€
2K
|
€
9K
|
€
7K
|
€
4K
|
€
6K
|
€
159
|
€
2K
|
€
-11K
|
€
-10K
|
€
-9K
|
€
-8K
|
€
-8K
|
€
-4K
|
€
25K
|
€
26K
|
€
25K
|
€
22K
|
€
-225K
|
€
4K
|
|
|
€
305K
|
€
305K
|
€
553K
|
€
544K
|
€
537K
|
€
534K
|
€
528K
|
€
528K
|
€
526K
|
€
537K
|
€
548K
|
€
557K
|
€
565K
|
€
663K
|
€
667K
|
€
642K
|
€
616K
|
€
591K
|
€
568K
|
€
794K
|
|
|
€
17K
|
€
17K
|
€
40K
|
€
41K
|
€
40K
|
€
43K
|
€
39K
|
€
42K
|
€
29K
|
€
31K
|
€
34K
|
€
36K
|
€
36K
|
€
68K
|
€
108K
|
€
112K
|
€
84K
|
€
82K
|
€
79K
|
€
48K
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
€
2K
|
€
1K
|
€
1K
|
€
977
|
€
14K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
13K
|
€
2K
|
€
1K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
5K
|
€
13K
|
€
15K
|
€
14K
|
€
18K
|
€
14K
|
€
17K
|
€
6K
|
€
8K
|
€
11K
|
€
14K
|
€
13K
|
€
18K
|
€
49K
|
€
53K
|
€
55K
|
€
56K
|
€
62K
|
€
10K
|
|
|
€
3K
|
€
5K
|
€
13K
|
€
15K
|
€
14K
|
€
17K
|
€
13K
|
€
17K
|
€
6K
|
€
8K
|
€
11K
|
€
14K
|
€
13K
|
€
18K
|
€
49K
|
€
53K
|
€
55K
|
€
55K
|
€
61K
|
€
5K
|
|
|
€
104
|
€
2K
|
€
9K
|
€
7K
|
€
4K
|
€
6K
|
€
159
|
€
2K
|
€
-11K
|
€
-10K
|
€
-9K
|
€
-8K
|
€
-8K
|
€
-4K
|
€
25K
|
€
26K
|
€
25K
|
€
22K
|
€
-225K
|
€
4K
|
|
|
-
|
-
|
-
|
-
|
-
|
|
|
€
2K
|
-
|
-
|
€
0
|
€
0
|
€
1K
|
-
|
€
624
|
€
915
|
€
915
|
€
915
|
€
-569K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
73K
|
€
28K
|
€
167K
|
€
143K
|
€
105K
|
€
74K
|
€
45K
|
€
24K
|
€
6K
|
€
3K
|
€
4K
|
€
6K
|
€
10K
|
€
16K
|
€
26K
|
€
6K
|
€
15K
|
€
4K
|
€
24K
|
€
9K
|
|
|
€
104
|
€
2K
|
€
9K
|
€
7K
|
€
4K
|
€
6K
|
€
710
|
€
2K
|
€
-11K
|
€
-10K
|
€
-9K
|
€
-8K
|
€
-8K
|
€
-4K
|
€
26K
|
€
27K
|
€
26K
|
€
23K
|
€
-224K
|
€
8K
|
|
|
€
74K
|
€
21K
|
€
224K
|
€
176K
|
€
134K
|
€
99K
|
€
66K
|
€
41K
|
€
21K
|
€
16K
|
€
12K
|
€
11K
|
€
12K
|
€
106K
|
€
108K
|
€
83K
|
€
58K
|
€
36K
|
€
19K
|
€
432K
|
|
|
1,76
|
1,21
|
5,55
|
4,55
|
3,75
|
3,05
|
2,41
|
1,89
|
1,46
|
1,35
|
1,27
|
1,22
|
1,26
|
3,29
|
3,06
|
2,80
|
2,10
|
1,80
|
1,43
|
9,08
|
|
|
1,76
|
1,21
|
5,55
|
4,55
|
3,75
|
3,05
|
2,41
|
1,89
|
1,46
|
1,35
|
1,27
|
1,22
|
1,26
|
3,29
|
3,06
|
2,80
|
2,10
|
1,80
|
1,43
|
0,30
|
|
|
2,23
|
2,57
|
11,72
|
12,26
|
13,05
|
13,88
|
14,74
|
15,56
|
16,79
|
18,29
|
19,10
|
15,42
|
21,24
|
24,62
|
19,73
|
25,92
|
20,03
|
26,70
|
27,60
|
9,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
402K
|
€
439K
|
€
674K
|
€
703K
|
€
733K
|
€
766K
|
€
797K
|
€
834K
|
€
869K
|
€
917K
|
€
965K
|
€
1,02M
|
€
1,06M
|
€
1,20M
|
€
1,24M
|
€
1,25M
|
€
1,27M
|
€
1,27M
|
€
1,29M
|
€
1,27M
|
|
|
€
96K
|
€
134K
|
€
121K
|
€
159K
|
€
195K
|
€
233K
|
€
268K
|
€
306K
|
€
343K
|
€
380K
|
€
418K
|
€
462K
|
€
494K
|
€
532K
|
€
576K
|
€
608K
|
€
653K
|
€
683K
|
€
721K
|
€
476K
|
|
|
€
86K
|
€
90K
|
€
40K
|
€
40K
|
€
40K
|
€
40K
|
€
40K
|
€
40K
|
€
39K
|
€
39K
|
€
40K
|
€
53K
|
€
40K
|
€
40K
|
€
52K
|
€
40K
|
€
53K
|
€
40K
|
€
39K
|
€
53K
|
|
|
-
|
€
34K
|
€
72K
|
€
109K
|
€
147K
|
€
184K
|
€
222K
|
€
259K
|
€
297K
|
€
334K
|
€
372K
|
€
410K
|
€
448K
|
€
486K
|
€
524K
|
€
562K
|
€
600K
|
€
638K
|
€
676K
|
€
422K
|
|
|
76,00%
|
69,49%
|
82,03%
|
77,40%
|
73,33%
|
69,64%
|
66,29%
|
63,29%
|
60,56%
|
58,61%
|
56,71%
|
54,64%
|
53,35%
|
55,48%
|
53,66%
|
51,37%
|
48,57%
|
46,37%
|
44,09%
|
62,53%
|
|
|
0
|
0,11
|
0,13
|
0,20
|
0,27
|
0,35
|
0,42
|
0,49
|
0,56
|
0,62
|
0,68
|
0,74
|
0,79
|
0,73
|
0,79
|
0,87
|
0,97
|
1,08
|
1,19
|
0,53
|
|
|
34,72
|
26,17
|
9,38
|
10,74
|
14,33
|
13,28
|
19,24
|
17,91
|
61,58
|
45,32
|
37
|
33,11
|
37,89
|
29,29
|
11,69
|
11,38
|
11,78
|
12,25
|
11,59
|
49,90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,71
|
1,78
|
1,81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,03%
|
0,72%
|
1,55%
|
1,26%
|
0,73%
|
1,13%
|
0,13%
|
0,40%
|
-2,12%
|
-1,88%
|
-1,64%
|
-1,44%
|
-1,39%
|
-0,60%
|
3,82%
|
4,19%
|
4,27%
|
3,95%
|
-39,45%
|
1,05%
|
|
|
0,03%
|
0,72%
|
1,55%
|
1,26%
|
0,73%
|
1,03%
|
0,03%
|
0,30%
|
-2,12%
|
-1,88%
|
-1,70%
|
-1,51%
|
-1,45%
|
-0,60%
|
3,73%
|
4,04%
|
4,13%
|
3,80%
|
-39,61%
|
0,49%
|
|
|
0,03
|
0,50
|
1,27
|
0,97
|
0,54
|
0,72
|
0,02
|
0,19
|
-1,28
|
-1,10
|
-0,97
|
-0,82
|
-0,78
|
-0,33
|
2,00
|
2,08
|
2,00
|
1,76
|
-17,46
|
0,31
|
|
|
0,03
|
0,72
|
1,55
|
1,26
|
0,73
|
1,03
|
0,03
|
0,30
|
-2,12
|
-1,88
|
-1,70
|
-1,51
|
-1,45
|
-0,60
|
3,73
|
4,04
|
4,13
|
3,80
|
-39,61
|
0,49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
274,39
|
248,36
|
225,65
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
274,39
|
248,36
|
225,65
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|