M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
382K
|
€
338K
|
€
266K
|
€
227K
|
€
399K
|
€
341K
|
€
507K
|
€
504K
|
€
577K
|
€
458K
|
€
465K
|
€
552K
|
€
405K
|
€
280K
|
€
287K
|
€
345K
|
€
179K
|
|
|
€
23K
|
€
11K
|
€
16K
|
€
6K
|
€
23K
|
€
32K
|
€
-34K
|
€
-35K
|
€
86K
|
€
-2K
|
€
31K
|
€
63K
|
€
-94K
|
€
-146K
|
€
-73K
|
€
36K
|
€
-47K
|
|
|
€
645K
|
€
623K
|
€
612K
|
€
596K
|
€
590K
|
€
567K
|
€
535K
|
€
569K
|
€
604K
|
€
518K
|
€
520K
|
€
489K
|
€
426K
|
€
-105K
|
€
41K
|
€
114K
|
€
78K
|
|
|
2,90
|
|
2,80
|
2,80
|
3,40
|
4,60
|
5,20
|
8,20
|
6,90
|
6,80
|
6,80
|
7,10
|
7,90
|
7,40
|
6
|
5,20
|
4,40
|
|
|
€
131K
|
€
131K
|
€
55K
|
€
47K
|
€
136K
|
€
71K
|
€
26K
|
€
30K
|
€
90K
|
€
26K
|
€
101K
|
€
100K
|
€
18K
|
-
|
€
1K
|
€
34K
|
€
3K
|
|
|
€
45K
|
€
44K
|
€
8K
|
€
25K
|
€
18K
|
€
69K
|
€
23K
|
€
59K
|
€
17K
|
€
16K
|
€
15K
|
€
41K
|
€
22K
|
€
100K
|
€
12K
|
€
15K
|
€
15K
|
|
|
€
275K
|
€
245K
|
€
249K
|
€
213K
|
€
338K
|
€
316K
|
€
392K
|
€
498K
|
€
488K
|
€
455K
|
€
385K
|
€
438K
|
€
480K
|
€
425K
|
€
332K
|
€
290K
|
€
221K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
102K
|
€
72K
|
€
11K
|
€
6K
|
€
60K
|
€
21K
|
€
-87K
|
€
3K
|
€
87K
|
€
876
|
€
77K
|
€
108K
|
€
-77K
|
€
-146K
|
€
-46K
|
€
36K
|
€
-46K
|
|
|
€
19K
|
€
1K
|
€
11K
|
€
6K
|
€
30K
|
€
21K
|
€
-56K
|
€
3K
|
€
87K
|
€
-1K
|
€
32K
|
€
63K
|
€
-93K
|
€
-147K
|
€
-72K
|
€
36K
|
€
-48K
|
|
|
€
23K
|
€
11K
|
€
16K
|
€
6K
|
€
23K
|
€
32K
|
€
-34K
|
€
-35K
|
€
86K
|
€
-2K
|
€
31K
|
€
63K
|
€
-94K
|
€
-146K
|
€
-73K
|
€
36K
|
€
-47K
|
|
|
|
|
|
-
|
€
-3K
|
-
|
|
|
|
|
|
|
|
|
|
€
-1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
371K
|
€
116K
|
€
52K
|
€
167K
|
€
483K
|
€
560K
|
€
100K
|
€
66K
|
€
250K
|
€
138K
|
€
33K
|
€
30K
|
€
25K
|
€
77K
|
€
205K
|
€
52K
|
€
6K
|
|
|
€
106K
|
€
81K
|
€
16K
|
€
6K
|
€
53K
|
€
32K
|
€
-66K
|
€
-35K
|
€
86K
|
€
319
|
€
76K
|
€
108K
|
€
-78K
|
€
-145K
|
€
-46K
|
€
37K
|
€
-45K
|
|
|
€
455K
|
€
344K
|
€
241K
|
€
558K
|
€
518K
|
€
564K
|
€
516K
|
€
561K
|
€
534K
|
€
405K
|
€
415K
|
€
402K
|
€
365K
|
€
-191K
|
€
13K
|
€
50K
|
€
31K
|
|
|
4
|
4,46
|
1,59
|
8,55
|
3,40
|
3,74
|
3,16
|
4,11
|
1,34
|
3,43
|
4,16
|
1,36
|
1,53
|
0,89
|
1
|
1,03
|
1,10
|
|
|
4
|
4,46
|
1,59
|
8,55
|
3,40
|
3,74
|
3,16
|
4,11
|
1,32
|
3,21
|
3,72
|
1,29
|
1,45
|
0,86
|
1
|
1
|
0,96
|
|
|
5,25
|
7,26
|
2,50
|
9,07
|
3,73
|
3,74
|
3,23
|
4,15
|
1,39
|
4,10
|
4,99
|
1,44
|
1,62
|
0,94
|
1,01
|
1,06
|
1,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
797K
|
€
722K
|
€
1,02M
|
€
670K
|
€
806K
|
€
773K
|
€
773K
|
€
750K
|
€
2,15M
|
€
685K
|
€
652K
|
€
1,61M
|
€
1,11M
|
€
1,60M
|
€
3,23M
|
€
1,91M
|
€
390K
|
|
|
€
152K
|
€
99K
|
€
408K
|
€
74K
|
€
216K
|
€
206K
|
€
239K
|
€
181K
|
€
1,55M
|
€
167K
|
€
132K
|
€
1,12M
|
€
688K
|
€
1,71M
|
€
3,19M
|
€
1,80M
|
€
313K
|
|
|
€
152K
|
€
99K
|
€
408K
|
€
74K
|
€
216K
|
€
206K
|
€
239K
|
€
181K
|
€
1,55M
|
€
167K
|
€
131K
|
€
1,12M
|
€
688K
|
€
1,71M
|
€
3,19M
|
€
1,80M
|
€
313K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
80,96%
|
86,22%
|
60,03%
|
88,97%
|
73,21%
|
73,34%
|
69,15%
|
75,92%
|
28,07%
|
75,64%
|
79,80%
|
30,33%
|
38,23%
|
-6,54%
|
1,27%
|
5,95%
|
19,93%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,48
|
1,38
|
35,61
|
12,46
|
3,59
|
9,77
|
|
65,53
|
17,73
|
190,60
|
1,70
|
10,44
|
|
|
|
49,38
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,47%
|
13,07%
|
2,67%
|
0,94%
|
9,06%
|
5,62%
|
-12,27%
|
-6,13%
|
14,24%
|
0,06%
|
14,61%
|
22,03%
|
-18,31%
|
138,88%
|
-113,02%
|
32,23%
|
-57,83%
|
|
|
3,52%
|
1,70%
|
2,67%
|
0,94%
|
3,98%
|
5,62%
|
-6,43%
|
-6,13%
|
14,24%
|
-0,34%
|
5,94%
|
12,85%
|
-22,07%
|
139,27%
|
-177,04%
|
31,68%
|
-60,59%
|
|
|
2,85
|
1,47
|
1,60
|
0,83
|
2,91
|
4,12
|
-4,45
|
-4,65
|
4,00
|
-0,26
|
4,74
|
3,90
|
-8,44
|
-9,11
|
-2,26
|
1,89
|
-12,08
|
|
|
3,52
|
1,70
|
2,67
|
0,94
|
3,98
|
5,62
|
-6,43
|
-6,13
|
14,24
|
-0,34
|
5,94
|
12,85
|
-22,07
|
139,27
|
-177,04
|
31,68
|
-60,59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13 420,69
|
260,69
|
89,25
|
93,01
|
128,37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13 420,69
|
260,69
|
89,25
|
93,01
|
128,37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,90
|
|
2,80
|
2,80
|
3,40
|
4,60
|
5,20
|
8,20
|
6,90
|
6,80
|
6,80
|
7,10
|
7,90
|
7,40
|
6
|
5,20
|
4,40
|
|
|
€
95K
|
|
€
89K
|
€
76K
|
€
99K
|
€
69K
|
€
75K
|
€
61K
|
€
71K
|
€
67K
|
€
57K
|
€
62K
|
€
61K
|
€
57K
|
€
55K
|
€
56K
|
€
50K
|