@G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
17K
|
€
11K
|
€
11K
|
€
14K
|
€
21K
|
€
26K
|
€
-484
|
€
-122
|
€
-231
|
€
-225
|
€
-257
|
€
-655
|
€
-809
|
€
-925
|
€
-2K
|
€
-2K
|
€
5K
|
€
-1K
|
|
|
€
8K
|
€
6K
|
€
3K
|
€
4K
|
€
9K
|
€
14K
|
€
25K
|
€
-1K
|
€
-378
|
€
-2K
|
€
-640
|
€
-649
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-4K
|
€
4K
|
€
-2K
|
|
|
€
60K
|
€
52K
|
€
46K
|
€
43K
|
€
39K
|
€
30K
|
€
15K
|
€
-10K
|
€
-9K
|
€
-9K
|
€
-7K
|
€
-6K
|
€
-5K
|
€
-3K
|
€
-1K
|
€
447
|
€
4K
|
€
8K
|
€
3K
|
|
|
€
17K
|
€
13K
|
€
9K
|
€
9K
|
€
13K
|
€
18K
|
€
21K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
16
|
€
135
|
€
4K
|
€
158
|
|
|
€
5K
|
€
2K
|
€
3K
|
€
3K
|
€
604
|
€
6K
|
€
4K
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
3K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
16K
|
€
10K
|
€
11K
|
€
13K
|
€
21K
|
€
26K
|
€
-1K
|
€
-304
|
€
-2K
|
€
-530
|
€
-554
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-3K
|
€
5K
|
€
-2K
|
|
|
€
11K
|
€
8K
|
€
4K
|
€
5K
|
€
10K
|
€
18K
|
€
25K
|
€
-1K
|
€
-304
|
€
-2K
|
€
-530
|
€
-554
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-4K
|
€
4K
|
€
-2K
|
|
|
€
8K
|
€
6K
|
€
3K
|
€
4K
|
€
9K
|
€
14K
|
€
25K
|
€
-1K
|
€
-378
|
€
-2K
|
€
-640
|
€
-649
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-4K
|
€
4K
|
€
-2K
|
|
|
€
10K
|
€
23K
|
€
4K
|
€
9K
|
€
4K
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
168
|
€
5K
|
€
4K
|
€
8K
|
€
16K
|
€
13K
|
€
23K
|
€
75
|
|
€
240
|
|
€
35
|
€
5K
|
€
7K
|
€
7K
|
€
7K
|
€
5K
|
€
14K
|
€
3K
|
|
|
€
17K
|
€
15K
|
€
9K
|
€
10K
|
€
13K
|
€
17K
|
€
26K
|
€
-1K
|
€
-378
|
€
-2K
|
€
-640
|
€
-649
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-4K
|
€
5K
|
€
-2K
|
|
|
€
29K
|
€
21K
|
€
30K
|
€
25K
|
€
34K
|
€
16K
|
€
14K
|
€
-10K
|
€
-9K
|
€
-9K
|
€
-7K
|
€
-6K
|
€
-5K
|
€
-3K
|
€
-1K
|
€
447
|
€
4K
|
€
7K
|
€
3K
|
|
|
1,18
|
1,12
|
1,24
|
1,17
|
1,34
|
1,14
|
1,15
|
0,62
|
0,34
|
0,31
|
0,34
|
0,36
|
0,48
|
0,71
|
0,86
|
1,05
|
1,15
|
1,18
|
3,67
|
|
|
0,02
|
0,05
|
0,07
|
0,09
|
0,18
|
0,21
|
0,31
|
0,01
|
0,34
|
0,31
|
0,34
|
0,36
|
0,48
|
0,71
|
0,86
|
1,05
|
1,15
|
1,18
|
3,67
|
|
|
1,19
|
1,13
|
1,25
|
1,18
|
1,34
|
1,15
|
1,16
|
0,62
|
0,34
|
0,31
|
0,34
|
0,36
|
0,48
|
0,71
|
0,86
|
1,05
|
1,15
|
1,18
|
3,67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
221K
|
€
229K
|
€
172K
|
€
184K
|
€
147K
|
€
142K
|
€
110K
|
€
16K
|
€
5K
|
€
4K
|
€
3K
|
€
3K
|
€
5K
|
€
8K
|
€
8K
|
€
9K
|
€
28K
|
€
48K
|
€
4K
|
|
|
€
161K
|
€
177K
|
€
126K
|
€
141K
|
€
108K
|
€
112K
|
€
95K
|
€
26K
|
€
14K
|
€
12K
|
€
10K
|
€
9K
|
€
10K
|
€
11K
|
€
9K
|
€
9K
|
€
24K
|
€
40K
|
€
962
|
|
|
€
159K
|
€
176K
|
€
125K
|
€
140K
|
€
98K
|
€
111K
|
€
94K
|
€
26K
|
€
14K
|
€
12K
|
€
10K
|
€
9K
|
€
10K
|
€
11K
|
€
9K
|
€
9K
|
€
24K
|
€
40K
|
€
962
|
|
|
Dettes à long terme
|
|
|
|
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,35%
|
22,88%
|
26,80%
|
23,27%
|
26,42%
|
21,04%
|
14,02%
|
-60,79%
|
-190,85%
|
-217,80%
|
-194,15%
|
-174,98%
|
-109,34%
|
-40,62%
|
-16,90%
|
4,88%
|
13,90%
|
15,92%
|
77,10%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
0,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,86
|
10,82
|
12,01
|
13,03
|
8,08
|
5,44
|
3,68
|
|
|
|
|
|
|
|
|
|
|
8,53
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,59%
|
27,77%
|
20,16%
|
23,54%
|
32,41%
|
56,76%
|
166,95%
|
10,61%
|
4,24%
|
22,62%
|
9,69%
|
10,89%
|
41,13%
|
58,10%
|
134,14%
|
-705,20%
|
-92,69%
|
60,29%
|
-66,81%
|
|
|
13,17%
|
12,21%
|
6,90%
|
9,38%
|
23,23%
|
48,08%
|
164,33%
|
10,61%
|
4,24%
|
22,62%
|
9,69%
|
10,89%
|
41,13%
|
58,10%
|
134,14%
|
-755,30%
|
-98,55%
|
57,34%
|
-73,73%
|
|
|
3,60
|
2,79
|
1,85
|
2,18
|
6,14
|
10,11
|
23,04
|
-6,45
|
-8,09
|
-49,27
|
-18,82
|
-19,06
|
-44,98
|
-23,60
|
-22,67
|
-36,87
|
-13,70
|
9,13
|
-56,84
|
|
|
13,17
|
12,21
|
6,90
|
9,38
|
23,23
|
48,08
|
164,33
|
10,61
|
4,24
|
22,62
|
9,69
|
10,89
|
41,13
|
58,10
|
134,14
|
-755,30
|
-98,55
|
57,34
|
-73,73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|