M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
47K
|
€
56K
|
€
32K
|
€
37K
|
€
55K
|
€
51K
|
€
12K
|
€
44K
|
€
55K
|
€
47K
|
€
90K
|
€
330K
|
€
317K
|
€
205K
|
€
179K
|
€
157K
|
€
130K
|
€
120K
|
€
47K
|
€
14K
|
|
|
€
23K
|
€
21K
|
€
-16K
|
€
-20K
|
€
11K
|
€
15K
|
€
-41K
|
€
-7K
|
€
-72
|
€
5K
|
€
9K
|
€
17K
|
€
353
|
€
856
|
€
968
|
€
8K
|
€
-4K
|
€
655
|
€
15K
|
€
7K
|
|
|
€
92K
|
€
69K
|
€
47K
|
€
63K
|
€
85K
|
€
74K
|
€
59K
|
€
99K
|
€
108K
|
€
108K
|
€
103K
|
€
94K
|
€
77K
|
€
76K
|
€
75K
|
€
74K
|
€
67K
|
€
70K
|
€
70K
|
€
54K
|
|
|
€
33K
|
€
30K
|
€
2K
|
€
3K
|
€
16K
|
€
24K
|
€
3K
|
€
5K
|
€
9K
|
€
14K
|
€
19K
|
€
33K
|
€
4K
|
€
6K
|
€
5K
|
€
20K
|
€
9K
|
€
19K
|
€
32K
|
€
15K
|
|
|
€
7K
|
€
2K
|
€
3K
|
|
€
3K
|
€
2K
|
|
€
2K
|
€
3K
|
€
4K
|
€
6K
|
€
41K
|
€
35K
|
€
26K
|
€
22K
|
|
|
|
€
3K
|
€
3K
|
|
|
€
18K
|
€
29K
|
€
44K
|
€
55K
|
€
41K
|
€
32K
|
€
51K
|
€
48K
|
€
50K
|
€
38K
|
€
76K
|
€
303K
|
€
314K
|
€
201K
|
€
176K
|
€
138K
|
€
122K
|
€
100K
|
€
19K
|
€
103
|
|
|
|
|
|
€
2K
|
|
|
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
25K
|
€
-14K
|
€
-19K
|
€
13K
|
€
19K
|
€
-39K
|
€
-5K
|
€
3K
|
€
9K
|
€
15K
|
€
26K
|
€
487
|
€
2K
|
€
1K
|
€
17K
|
€
6K
|
€
16K
|
€
27K
|
€
13K
|
|
|
€
25K
|
€
24K
|
€
-15K
|
€
-20K
|
€
12K
|
€
17K
|
€
-41K
|
€
-7K
|
€
2K
|
€
8K
|
€
15K
|
€
26K
|
€
487
|
€
2K
|
€
1K
|
€
8K
|
€
-3K
|
€
7K
|
€
18K
|
€
10K
|
|
|
€
23K
|
€
21K
|
€
-16K
|
€
-20K
|
€
11K
|
€
15K
|
€
-41K
|
€
-7K
|
€
-72
|
€
5K
|
€
9K
|
€
17K
|
€
353
|
€
856
|
€
968
|
€
8K
|
€
-4K
|
€
655
|
€
15K
|
€
7K
|
|
|
€
0
|
€
0
|
€
2K
|
€
0
|
€
0
|
-
|
€
0
|
€
0
|
€
8K
|
|
|
|
|
|
-
|
-
|
€
566
|
€
0
|
€
28K
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
18K
|
€
16K
|
€
42K
|
€
43K
|
€
30K
|
€
25K
|
€
62K
|
€
125K
|
€
119K
|
€
123K
|
€
35K
|
€
5K
|
€
10K
|
€
45K
|
€
14K
|
€
28K
|
€
9K
|
€
52K
|
€
48K
|
|
|
€
24K
|
€
22K
|
€
-15K
|
€
-19K
|
€
12K
|
€
17K
|
€
-39K
|
€
-5K
|
€
2K
|
€
6K
|
€
9K
|
€
17K
|
€
353
|
€
998
|
€
1K
|
€
17K
|
€
5K
|
€
10K
|
€
25K
|
€
9K
|
|
|
€
90K
|
€
66K
|
€
43K
|
€
60K
|
€
81K
|
€
69K
|
€
52K
|
€
91K
|
€
98K
|
€
104K
|
€
103K
|
€
94K
|
€
77K
|
€
76K
|
€
75K
|
€
74K
|
€
57K
|
€
53K
|
€
43K
|
€
45K
|
|
|
9,37
|
4,59
|
2,15
|
2,15
|
3,36
|
3,61
|
2,18
|
3,51
|
3,70
|
6,17
|
4,88
|
2,12
|
1,72
|
2,25
|
2,27
|
3,78
|
3,18
|
3,30
|
1,72
|
1,84
|
|
|
8,87
|
4,39
|
2,08
|
2,06
|
3,28
|
3,40
|
2,07
|
3,39
|
3,52
|
5,92
|
4,72
|
2,12
|
1,72
|
2,25
|
2,27
|
3,78
|
3,18
|
3,30
|
1,72
|
1,84
|
|
|
9,37
|
5,24
|
2,15
|
2,15
|
3,36
|
3,61
|
2,18
|
3,51
|
4,18
|
6,17
|
4,88
|
2,12
|
1,72
|
2,25
|
2,27
|
3,78
|
3,18
|
3,30
|
1,72
|
1,84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
102K
|
€
87K
|
€
85K
|
€
115K
|
€
119K
|
€
100K
|
€
103K
|
€
136K
|
€
144K
|
€
128K
|
€
130K
|
€
178K
|
€
182K
|
€
137K
|
€
135K
|
€
101K
|
€
93K
|
€
93K
|
€
129K
|
€
108K
|
|
|
€
11K
|
€
18K
|
€
38K
|
€
52K
|
€
34K
|
€
26K
|
€
44K
|
€
36K
|
€
36K
|
€
20K
|
€
27K
|
€
84K
|
€
106K
|
€
61K
|
€
59K
|
€
27K
|
€
26K
|
€
23K
|
€
59K
|
€
54K
|
|
|
€
11K
|
€
16K
|
€
38K
|
€
52K
|
€
34K
|
€
26K
|
€
44K
|
€
36K
|
€
32K
|
€
20K
|
€
27K
|
€
84K
|
€
106K
|
€
61K
|
€
59K
|
€
27K
|
€
26K
|
€
23K
|
€
59K
|
€
54K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
89,56%
|
79,05%
|
55,81%
|
54,86%
|
71,26%
|
73,64%
|
57,06%
|
73,25%
|
74,83%
|
84,23%
|
79,49%
|
52,84%
|
42,03%
|
55,50%
|
55,93%
|
73,59%
|
71,62%
|
75,42%
|
54,02%
|
50,34%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,41
|
0,74
|
|
|
2,72
|
1,40
|
|
|
10,58
|
2,32
|
1,79
|
3,17
|
217,05
|
30,34
|
51,54
|
1,59
|
4,37
|
1,43
|
2,20
|
4,14
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,13%
|
32,48%
|
-31,16%
|
-30,57%
|
13,86%
|
23,10%
|
-66,94%
|
-5,20%
|
1,51%
|
5,45%
|
8,86%
|
18,41%
|
0,46%
|
1,31%
|
1,47%
|
22,47%
|
7,80%
|
14,35%
|
35,51%
|
16,80%
|
|
|
25,04%
|
31,02%
|
-32,97%
|
-31,87%
|
12,89%
|
20,79%
|
-69,86%
|
-6,91%
|
-0,07%
|
4,63%
|
8,86%
|
18,41%
|
0,46%
|
1,12%
|
1,28%
|
10,54%
|
-5,86%
|
0,93%
|
21,97%
|
12,07%
|
|
|
22,42
|
24,52
|
-18,40
|
-17,48
|
9,18
|
15,31
|
-39,86
|
-5,06
|
-0,05
|
3,90
|
7,04
|
9,72
|
0,19
|
0,62
|
0,72
|
7,76
|
-4,20
|
0,70
|
11,87
|
6,07
|
|
|
25,04
|
31,02
|
-32,97
|
-31,87
|
12,89
|
20,79
|
-69,86
|
-6,91
|
-0,07
|
4,63
|
8,86
|
18,41
|
0,46
|
1,12
|
1,28
|
10,54
|
-5,86
|
0,93
|
21,97
|
12,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1,60
|
2,50
|
2,50
|
2,80
|
3,70
|
2,40
|
8,50
|
9,80
|
6,70
|
5,80
|
4,90
|
4,10
|
3,70
|
0,80
|
|
|
|
|
|
|
€
55K
|
€
41K
|
€
20K
|
€
20K
|
€
19K
|
€
18K
|
€
10K
|
€
32K
|
€
36K
|
€
32K
|
€
30K
|
€
30K
|
€
28K
|
€
30K
|
€
27K
|
€
23K
|
|