M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
683K
|
€
476K
|
€
335K
|
€
276K
|
€
194K
|
€
180K
|
€
158K
|
€
191K
|
€
164K
|
€
148K
|
€
133K
|
€
146K
|
€
117K
|
€
73K
|
€
92K
|
€
83K
|
€
80K
|
€
70K
|
€
41K
|
€
56K
|
|
|
€
123K
|
€
100K
|
€
43K
|
€
7K
|
€
21K
|
€
17K
|
€
-15K
|
€
34K
|
€
2K
|
€
20K
|
€
21K
|
€
14K
|
€
22K
|
€
594
|
€
22K
|
€
20K
|
€
15K
|
€
-23K
|
€
11K
|
€
3K
|
|
|
€
446K
|
€
359K
|
€
143K
|
€
100K
|
€
93K
|
€
284K
|
€
267K
|
€
282K
|
€
247K
|
€
246K
|
€
225K
|
€
204K
|
€
190K
|
€
169K
|
€
168K
|
€
146K
|
€
126K
|
€
111K
|
€
134K
|
€
123K
|
|
|
€
546K
|
€
382K
|
€
265K
|
€
190K
|
€
146K
|
€
132K
|
€
118K
|
€
140K
|
€
120K
|
€
110K
|
€
98K
|
€
108K
|
€
87K
|
€
55K
|
€
70K
|
€
64K
|
€
60K
|
€
52K
|
€
41K
|
€
49K
|
|
|
€
68K
|
€
36K
|
€
20K
|
€
9K
|
€
22K
|
€
64K
|
€
31K
|
€
16K
|
€
11K
|
€
9K
|
€
16K
|
€
26K
|
€
12K
|
€
5K
|
€
9K
|
€
2K
|
€
13K
|
€
4K
|
€
3K
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
€
35K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
28,83%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
664K
|
€
462K
|
€
326K
|
€
264K
|
€
179K
|
€
173K
|
€
154K
|
€
184K
|
€
158K
|
€
144K
|
€
128K
|
€
143K
|
€
114K
|
€
69K
|
€
90K
|
€
81K
|
€
78K
|
€
69K
|
€
40K
|
€
54K
|
|
|
€
285K
|
€
276K
|
€
130K
|
€
28K
|
€
49K
|
€
45K
|
€
9K
|
€
73K
|
€
34K
|
€
58K
|
€
58K
|
€
41K
|
€
51K
|
€
23K
|
€
47K
|
€
41K
|
€
37K
|
€
-7K
|
€
20K
|
€
11K
|
|
|
€
125K
|
€
102K
|
€
7K
|
€
7K
|
€
21K
|
€
17K
|
€
-15K
|
€
34K
|
€
2K
|
€
20K
|
€
21K
|
€
14K
|
€
22K
|
€
594
|
€
22K
|
€
20K
|
€
15K
|
€
-23K
|
€
11K
|
€
3K
|
|
|
€
1,22M
|
€
518K
|
€
190K
|
€
1,03M
|
€
-646K
|
€
711K
|
€
395K
|
€
107K
|
€
388K
|
€
115K
|
€
105K
|
€
305K
|
€
122K
|
€
158K
|
€
72K
|
€
84K
|
€
0
|
€
459K
|
€
33K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
212K
|
€
51K
|
€
46K
|
€
14K
|
€
35K
|
€
29K
|
€
84K
|
€
8K
|
€
54K
|
€
45K
|
€
23K
|
€
14K
|
€
1K
|
€
26K
|
€
10K
|
€
8K
|
€
6K
|
€
3K
|
€
21K
|
|
|
€
503K
|
€
286K
|
€
239K
|
€
243K
|
€
151K
|
€
145K
|
€
129K
|
€
146K
|
€
126K
|
€
107K
|
€
92K
|
€
116K
|
€
85K
|
€
47K
|
€
65K
|
€
60K
|
€
56K
|
€
53K
|
€
30K
|
€
47K
|
|
|
€
-3,88M
|
€
-3,61M
|
€
-3,30M
|
€
-1,14M
|
€
-784K
|
€
-1,23M
|
€
-656K
|
€
-462K
|
€
-472K
|
€
-373K
|
€
-413K
|
€
-380K
|
€
-326K
|
€
-270K
|
€
-197K
|
€
-173K
|
€
-137K
|
€
-202K
|
€
17K
|
€
-6K
|
|
|
0,19
|
0,25
|
0,12
|
0,23
|
0,18
|
0,13
|
0,29
|
0,37
|
0,17
|
0,24
|
0,21
|
0,25
|
0,19
|
0,18
|
0,30
|
0,30
|
0,43
|
0,22
|
1,59
|
0,86
|
|
|
0,19
|
0,25
|
0,12
|
0,23
|
0,18
|
0,13
|
0,29
|
0,37
|
0,17
|
0,24
|
0,21
|
0,25
|
0,19
|
0,18
|
0,30
|
0,30
|
0,43
|
0,22
|
1,59
|
0,86
|
|
|
0,19
|
0,25
|
0,12
|
0,23
|
0,18
|
0,13
|
0,29
|
0,37
|
0,17
|
0,25
|
0,21
|
0,25
|
0,19
|
0,18
|
0,30
|
0,30
|
0,43
|
0,22
|
1,59
|
0,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7,74M
|
€
7,17M
|
€
5,76M
|
€
2,57M
|
€
1,61M
|
€
2,40M
|
€
1,91M
|
€
1,65M
|
€
1,49M
|
€
1,25M
|
€
1,21M
|
€
1,19M
|
€
941K
|
€
865K
|
€
777K
|
€
737K
|
€
723K
|
€
719K
|
€
325K
|
€
301K
|
|
|
€
7,28M
|
€
6,80M
|
€
5,61M
|
€
2,47M
|
€
1,52M
|
€
2,12M
|
€
1,64M
|
€
1,37M
|
€
1,24M
|
€
1,00M
|
€
983K
|
€
987K
|
€
751K
|
€
696K
|
€
609K
|
€
591K
|
€
597K
|
€
607K
|
€
191K
|
€
178K
|
|
|
€
4,82M
|
€
4,80M
|
€
3,71M
|
€
1,47M
|
€
952K
|
€
1,41M
|
€
928K
|
€
728K
|
€
567K
|
€
493K
|
€
521K
|
€
504K
|
€
405K
|
€
331K
|
€
281K
|
€
246K
|
€
239K
|
€
259K
|
€
29K
|
€
42K
|
|
|
€
2,46M
|
€
1,98M
|
€
1,87M
|
€
1,00M
|
€
568K
|
€
707K
|
€
715K
|
€
643K
|
€
672K
|
€
509K
|
€
461K
|
€
481K
|
€
346K
|
€
365K
|
€
328K
|
€
345K
|
€
357K
|
€
348K
|
€
162K
|
€
136K
|
|
|
5,77%
|
5,00%
|
2,48%
|
3,87%
|
5,76%
|
11,80%
|
13,97%
|
17,05%
|
16,65%
|
19,68%
|
18,65%
|
17,14%
|
20,22%
|
19,50%
|
21,63%
|
19,86%
|
17,48%
|
15,47%
|
41,18%
|
40,95%
|
|
|
5,52
|
5,53
|
13,12
|
10,08
|
6,12
|
2,49
|
2,68
|
2,28
|
2,71
|
2,07
|
2,04
|
2,36
|
1,82
|
2,16
|
1,95
|
2,36
|
2,83
|
3,13
|
1,21
|
1,10
|
|
|
10,96
|
14,71
|
17,18
|
9,35
|
8,51
|
12,23
|
10,70
|
7,45
|
7,85
|
6,95
|
7,66
|
6,89
|
6,58
|
10,03
|
6,77
|
7,32
|
7,64
|
8,86
|
4,83
|
3,27
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
112,63%
|
79,65%
|
167,65%
|
243,92%
|
162,28%
|
51,17%
|
48,42%
|
51,83%
|
50,77%
|
43,41%
|
40,69%
|
56,72%
|
44,71%
|
28,12%
|
38,65%
|
40,97%
|
44,55%
|
47,81%
|
22,30%
|
38,32%
|
|
|
27,49%
|
27,75%
|
30,28%
|
6,62%
|
23,03%
|
5,92%
|
-5,61%
|
12,21%
|
0,69%
|
8,27%
|
9,45%
|
6,76%
|
11,39%
|
0,35%
|
12,89%
|
13,64%
|
12,04%
|
-20,54%
|
7,90%
|
2,79%
|
|
|
1,58
|
1,39
|
0,75
|
0,26
|
1,33
|
0,70
|
-0,78
|
2,08
|
0,11
|
1,63
|
1,76
|
1,16
|
2,30
|
0,07
|
2,79
|
2,71
|
2,10
|
-3,18
|
3,25
|
1,14
|
|
|
27,49
|
27,75
|
30,28
|
6,62
|
23,03
|
5,92
|
-5,61
|
12,21
|
0,69
|
8,27
|
9,45
|
6,76
|
11,39
|
0,35
|
12,89
|
13,64
|
12,04
|
-20,54
|
7,90
|
2,79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|