M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
29K
|
€
-50K
|
€
-50K
|
€
25K
|
€
27K
|
|
|
€
5K
|
€
-76K
|
€
-66K
|
€
2K
|
€
5K
|
|
|
€
-120K
|
€
-125K
|
€
-50K
|
€
16K
|
€
14K
|
|
|
€
23K
|
-
|
-
|
€
19K
|
€
21K
|
|
|
€
1K
|
€
3K
|
€
35K
|
€
793
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
-53K
|
€
-51K
|
€
24K
|
€
26K
|
|
|
€
6K
|
€
-75K
|
€
-70K
|
€
2K
|
€
6K
|
|
|
€
5K
|
€
-76K
|
€
-66K
|
€
2K
|
€
5K
|
|
|
-
|
€
0
|
€
34K
|
€
18K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
6K
|
€
13K
|
€
2K
|
€
6K
|
|
|
€
27K
|
€
-53K
|
€
-46K
|
€
24K
|
€
24K
|
|
|
€
88K
|
€
113K
|
€
151K
|
€
20K
|
€
-8K
|
|
|
3,67
|
3,57
|
2,55
|
1,51
|
0,68
|
|
|
1,38
|
0,75
|
0,91
|
1,08
|
0,62
|
|
|
3,67
|
3,57
|
2,55
|
1,51
|
0,68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
173K
|
€
230K
|
€
344K
|
€
139K
|
€
102K
|
|
|
€
293K
|
€
355K
|
€
394K
|
€
123K
|
€
88K
|
|
|
€
33K
|
€
44K
|
€
98K
|
€
39K
|
€
26K
|
|
|
€
260K
|
€
311K
|
€
296K
|
€
84K
|
€
63K
|
|
|
-69,57%
|
-54,52%
|
-14,42%
|
11,50%
|
13,71%
|
|
|
-2,16
|
-2,48
|
-5,97
|
5,28
|
4,46
|
|
|
10,58
|
|
|
5,09
|
3,45
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-22,41%
|
42,59%
|
92,97%
|
147,78%
|
171,36%
|
|
|
-4,15%
|
60,37%
|
132,19%
|
12,13%
|
32,21%
|
|
|
2,88
|
-32,91
|
-19,06
|
1,40
|
4,42
|
|
|
-4,15
|
60,37
|
132,19
|
12,13
|
32,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|