M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
46K
|
€
70K
|
€
-48K
|
€
32K
|
€
200K
|
€
81K
|
€
80K
|
€
117K
|
€
53K
|
€
35K
|
€
15K
|
€
68K
|
€
66K
|
€
37K
|
€
2K
|
€
5K
|
€
4K
|
€
5K
|
€
6K
|
|
|
€
-754
|
€
10K
|
€
30K
|
€
-68K
|
€
-140
|
€
143K
|
€
48K
|
€
47K
|
€
70K
|
€
24K
|
€
-3K
|
€
-24K
|
€
33K
|
€
32K
|
€
-4K
|
€
-7K
|
€
-2K
|
€
-5K
|
€
-4K
|
€
-6K
|
|
|
€
315K
|
€
316K
|
€
306K
|
€
276K
|
€
344K
|
€
344K
|
€
201K
|
€
153K
|
€
106K
|
€
37K
|
€
13K
|
€
16K
|
€
40K
|
€
7K
|
€
-25K
|
€
-21K
|
€
-14K
|
€
-12K
|
€
-7K
|
€
-3K
|
|
|
€
35K
|
€
48K
|
€
66K
|
€
10K
|
€
28K
|
€
227K
|
€
72K
|
€
68K
|
€
95K
|
€
41K
|
€
23K
|
€
9K
|
€
52K
|
€
51K
|
€
28K
|
-
|
€
4K
|
€
2K
|
€
3K
|
€
3K
|
|
|
€
5K
|
€
5K
|
€
4K
|
€
201
|
€
9K
|
€
10K
|
€
11K
|
€
27K
|
€
19K
|
€
3K
|
|
|
€
5K
|
€
4K
|
€
1K
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
43K
|
€
69K
|
€
-50K
|
€
12K
|
€
196K
|
€
78K
|
€
78K
|
€
114K
|
€
50K
|
€
32K
|
€
12K
|
€
64K
|
€
63K
|
€
35K
|
€
-362
|
€
5K
|
€
3K
|
€
4K
|
€
4K
|
|
|
€
4K
|
€
15K
|
€
43K
|
€
-60K
|
€
3K
|
€
192K
|
€
74K
|
€
74K
|
€
106K
|
€
42K
|
€
14K
|
€
-6K
|
€
53K
|
€
53K
|
€
25K
|
€
-362
|
€
5K
|
€
3K
|
€
4K
|
€
3K
|
|
|
€
3K
|
€
14K
|
€
34K
|
€
-68K
|
€
-106
|
€
33K
|
€
48K
|
€
47K
|
€
70K
|
€
24K
|
€
-3K
|
€
-24K
|
€
33K
|
€
32K
|
€
-4K
|
€
-7K
|
€
-2K
|
€
-5K
|
€
-4K
|
€
-6K
|
|
|
€
311
|
€
-14K
|
€
-49K
|
€
489K
|
€
90K
|
€
-353K
|
€
2K
|
€
4K
|
€
1K
|
€
848
|
€
10K
|
€
48K
|
€
14K
|
€
10K
|
€
412K
|
-
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
3K
|
€
2K
|
€
16
|
€
125K
|
€
252K
|
€
9K
|
€
4K
|
€
4K
|
€
3K
|
€
507
|
€
807
|
€
4K
|
€
85
|
€
2K
|
€
46
|
|
€
62
|
€
460
|
€
316
|
|
|
€
21K
|
€
37K
|
€
56K
|
€
-58K
|
€
8K
|
€
146K
|
€
51K
|
€
50K
|
€
78K
|
€
32K
|
€
15K
|
€
-6K
|
€
44K
|
€
42K
|
€
5K
|
€
-7K
|
€
-2K
|
€
-5K
|
€
-4K
|
€
-4K
|
|
|
€
-97K
|
€
-89K
|
€
-123K
|
€
-59K
|
€
98K
|
€
191K
|
€
-90K
|
€
-123K
|
€
-152K
|
€
-213K
|
€
-231K
|
€
-226K
|
€
-162K
|
€
-208K
|
€
-205K
|
€
-142K
|
|
€
-119K
|
€
-108K
|
€
-99K
|
|
|
0,09
|
0,05
|
0,14
|
0,31
|
2,86
|
3,37
|
0,09
|
0,03
|
0,09
|
0,04
|
0,06
|
0,05
|
0,07
|
0,04
|
0,04
|
0
|
|
0
|
0
|
0
|
|
|
0,09
|
0,05
|
0,14
|
0,31
|
2,86
|
3,37
|
0,09
|
0,03
|
0,09
|
0,04
|
0,06
|
0,05
|
0,07
|
0,04
|
0,04
|
0
|
|
0
|
0
|
0
|
|
|
0,09
|
0,05
|
0,14
|
0,31
|
2,86
|
3,63
|
0,09
|
0,03
|
0,09
|
0,04
|
0,06
|
0,05
|
0,07
|
0,04
|
0,04
|
0
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
706K
|
€
722K
|
€
778K
|
€
861K
|
€
506K
|
€
545K
|
€
639K
|
€
636K
|
€
646K
|
€
647K
|
€
660K
|
€
676K
|
€
657K
|
€
660K
|
€
670K
|
€
218K
|
€
218K
|
€
218K
|
€
219K
|
€
218K
|
|
|
€
366K
|
€
380K
|
€
445K
|
€
558K
|
€
135K
|
€
174K
|
€
438K
|
€
483K
|
€
539K
|
€
611K
|
€
647K
|
€
660K
|
€
617K
|
€
653K
|
€
696K
|
€
239K
|
€
232K
|
€
230K
|
€
225K
|
€
221K
|
|
|
€
107K
|
€
93K
|
€
142K
|
€
86K
|
€
53K
|
€
75K
|
€
100K
|
€
127K
|
€
167K
|
€
222K
|
€
244K
|
€
237K
|
€
175K
|
€
217K
|
€
213K
|
€
142K
|
€
128K
|
€
119K
|
€
109K
|
€
99K
|
|
|
€
259K
|
€
287K
|
€
303K
|
€
472K
|
€
82K
|
€
93K
|
€
338K
|
€
356K
|
€
373K
|
€
389K
|
€
402K
|
€
423K
|
€
443K
|
€
436K
|
€
482K
|
€
97K
|
€
104K
|
€
111K
|
€
117K
|
€
122K
|
|
|
44,62%
|
43,75%
|
39,35%
|
32,04%
|
67,95%
|
63,09%
|
31,46%
|
24,07%
|
16,46%
|
5,66%
|
1,96%
|
2,38%
|
6,05%
|
0,99%
|
-3,78%
|
-9,66%
|
-6,41%
|
-5,33%
|
-3,08%
|
-1,35%
|
|
|
0,82
|
0,91
|
0,99
|
1,71
|
0,24
|
0,27
|
1,68
|
2,32
|
3,51
|
10,62
|
31,11
|
26,30
|
11,14
|
66,53
|
-19,02
|
-4,61
|
-7,45
|
-9,52
|
-17,34
|
-41,26
|
|
|
14,06
|
8,92
|
6,47
|
|
11,42
|
0,89
|
5,63
|
6,22
|
4,72
|
12,20
|
20,02
|
54,87
|
9,69
|
10,31
|
19,93
|
|
47,82
|
86,09
|
59,96
|
51,58
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,66%
|
11,85%
|
18,45%
|
-21,09%
|
2,47%
|
42,54%
|
25,53%
|
32,74%
|
73,18%
|
87,36%
|
113,93%
|
-37,93%
|
109,83%
|
645,41%
|
-20,84%
|
33,70%
|
16,53%
|
41,71%
|
55,50%
|
139,59%
|
|
|
-0,24%
|
3,03%
|
9,93%
|
-24,68%
|
-0,04%
|
41,57%
|
23,86%
|
30,54%
|
65,54%
|
64,70%
|
-24,32%
|
-147,25%
|
83,50%
|
486,53%
|
16,92%
|
33,70%
|
16,81%
|
42,05%
|
56,08%
|
199,97%
|
|
|
-0,11
|
1,33
|
3,91
|
-7,91
|
-0,03
|
26,23
|
7,51
|
7,35
|
10,79
|
3,66
|
-0,48
|
-3,50
|
5,05
|
4,84
|
-0,64
|
-3,26
|
-1,08
|
-2,24
|
-1,73
|
-2,71
|
|
|
-0,24
|
3,03
|
9,93
|
-24,68
|
-0,04
|
41,57
|
23,86
|
30,54
|
65,54
|
64,70
|
-24,32
|
-147,25
|
83,50
|
486,53
|
16,92
|
33,70
|
16,81
|
42,05
|
56,08
|
199,97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|