M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
€
354K
|
€
-133K
|
€
-17K
|
€
12K
|
€
56K
|
€
32K
|
€
23K
|
€
-9K
|
|
|
€
202K
|
€
-154K
|
€
-37K
|
€
4K
|
€
11K
|
€
4K
|
€
7K
|
€
-10K
|
|
|
€
38K
|
€
-164K
|
€
-10K
|
€
27K
|
€
22K
|
€
11K
|
€
7K
|
€
460
|
|
|
1,40
|
|
1
|
1,50
|
1,40
|
1,50
|
0,60
|
|
|
|
€
168K
|
-
|
-
|
€
11K
|
€
23K
|
€
10K
|
€
11K
|
€
16
|
|
|
€
10K
|
€
24
|
€
138
|
€
48
|
€
6K
|
€
116
|
|
|
|
|
€
145K
|
€
8K
|
€
14K
|
€
13K
|
€
25K
|
€
21K
|
€
9K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
210K
|
€
-151K
|
€
-33K
|
€
9K
|
€
22K
|
€
11K
|
€
14K
|
€
-10K
|
|
|
€
207K
|
€
-154K
|
€
-37K
|
€
5K
|
€
16K
|
€
4K
|
€
7K
|
€
-10K
|
|
|
€
202K
|
€
-154K
|
€
-37K
|
€
4K
|
€
11K
|
€
4K
|
€
7K
|
€
-10K
|
|
|
€
15K
|
€
64K
|
-
|
€
914
|
-
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
19K
|
€
6K
|
€
26K
|
€
26K
|
€
1K
|
€
172
|
€
313
|
|
|
€
205K
|
€
-151K
|
€
-33K
|
€
-414
|
€
26K
|
€
11K
|
€
13K
|
€
-10K
|
|
|
€
-35K
|
€
-225K
|
€
-11K
|
€
22K
|
€
24K
|
€
-3K
|
€
-13K
|
€
460
|
|
|
0,85
|
0,13
|
0,73
|
4,48
|
1,96
|
0,85
|
0,16
|
1,13
|
|
|
0,85
|
0,13
|
0,73
|
4,25
|
1,90
|
0,77
|
0,06
|
1,13
|
|
|
0,85
|
0,15
|
2,03
|
4,48
|
1,96
|
0,85
|
0,16
|
1,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
267K
|
€
95K
|
€
29K
|
€
33K
|
€
56K
|
€
30K
|
€
23K
|
€
4K
|
|
|
€
229K
|
€
259K
|
€
39K
|
€
6K
|
€
25K
|
€
18K
|
€
16K
|
€
4K
|
|
|
€
229K
|
€
234K
|
€
14K
|
€
6K
|
€
25K
|
€
18K
|
€
16K
|
€
4K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
14,20%
|
-172,21%
|
-34,78%
|
80,65%
|
39,94%
|
37,61%
|
32,05%
|
11,23%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
1,09
|
|
|
0,73
|
1,14
|
1,67
|
1,16
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
541,45%
|
91,87%
|
325,49%
|
-1,54%
|
117,89%
|
94,78%
|
181,29%
|
-2 226,24%
|
|
|
533,10%
|
93,80%
|
363,68%
|
16,42%
|
50,27%
|
33,28%
|
89,11%
|
-2 226,24%
|
|
|
75,68
|
-161,54
|
-126,50
|
13,24
|
20,08
|
12,52
|
28,56
|
-250,10
|
|
|
533,10
|
93,80
|
363,68
|
16,42
|
50,27
|
33,28
|
89,11
|
-2 226,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,40
|
|
1
|
1,50
|
1,40
|
1,50
|
0,60
|
|
|
|
€
103K
|
|
€
14K
|
€
8K
|
€
18K
|
€
14K
|
€
16K
|
|