M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
115K
|
€
111K
|
€
138K
|
€
113K
|
€
108K
|
€
97K
|
€
97K
|
€
78K
|
€
135K
|
€
99K
|
€
70K
|
€
47K
|
€
81K
|
€
68K
|
€
68K
|
€
69K
|
€
89K
|
€
172K
|
€
80K
|
€
59K
|
|
|
€
675K
|
€
85K
|
€
618K
|
€
335
|
€
78K
|
€
812K
|
€
67K
|
€
61K
|
€
510K
|
€
174K
|
€
556K
|
€
78K
|
€
61K
|
€
1,34M
|
€
40K
|
€
28K
|
€
56K
|
€
100K
|
€
25K
|
€
30K
|
|
|
€
5,38M
|
€
4,77M
|
€
4,75M
|
€
4,13M
|
€
4,13M
|
€
4,05M
|
€
3,24M
|
€
3,17M
|
€
3,11M
|
€
2,60M
|
€
2,43M
|
€
1,87M
|
€
1,79M
|
€
1,73M
|
€
384K
|
€
345K
|
€
341K
|
€
279K
|
€
179K
|
€
154K
|
|
|
€
371K
|
€
338K
|
€
361K
|
€
309K
|
€
304K
|
€
317K
|
€
250K
|
€
229K
|
€
303K
|
€
222K
|
€
203K
|
€
137K
|
€
166K
|
€
163K
|
€
73K
|
€
73K
|
€
97K
|
€
175K
|
€
75K
|
€
61K
|
|
|
€
65K
|
€
69K
|
€
66K
|
€
12K
|
€
12K
|
€
83K
|
€
7K
|
€
19K
|
€
12K
|
€
7K
|
€
13K
|
€
7K
|
€
5K
|
€
3K
|
€
3K
|
€
6K
|
€
6K
|
€
8K
|
€
7K
|
€
8K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
67K
|
€
61K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
|
|
|
|
|
|
9,95%
|
72,08%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
88,80%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
111K
|
€
108K
|
€
131K
|
€
110K
|
€
106K
|
€
95K
|
€
94K
|
€
76K
|
€
133K
|
€
98K
|
€
69K
|
€
47K
|
€
81K
|
€
67K
|
€
67K
|
€
68K
|
€
88K
|
€
172K
|
€
78K
|
€
59K
|
|
|
€
76K
|
€
5K
|
€
106K
|
€
89K
|
€
83K
|
€
72K
|
€
71K
|
€
53K
|
€
109K
|
€
37K
|
€
26K
|
€
18K
|
€
60K
|
€
59K
|
€
59K
|
€
61K
|
€
81K
|
€
153K
|
€
34K
|
€
55K
|
|
|
€
675K
|
€
85K
|
€
618K
|
€
335
|
€
78K
|
€
812K
|
€
67K
|
€
61K
|
€
510K
|
€
174K
|
€
556K
|
€
78K
|
€
61K
|
€
1,34M
|
€
40K
|
€
28K
|
€
56K
|
€
100K
|
€
25K
|
€
49K
|
|
|
-
|
€
423K
|
€
35K
|
-
|
-
|
-
|
€
2K
|
-
|
-
|
€
360K
|
€
47K
|
€
204K
|
€
78K
|
€
496
|
-
|
€
11K
|
€
16K
|
€
41K
|
€
196K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,20M
|
€
3,54M
|
€
3,77M
|
€
3,17M
|
€
3,15M
|
€
1,87M
|
€
1,20M
|
€
1,28M
|
€
1,08M
|
€
572K
|
€
655K
|
€
491K
|
€
625K
|
€
1,11M
|
€
51K
|
€
73K
|
€
65K
|
€
14K
|
€
29K
|
€
128K
|
|
|
€
711K
|
€
188K
|
€
644K
|
€
22K
|
€
101K
|
€
834K
|
€
91K
|
€
84K
|
€
534K
|
€
235K
|
€
599K
|
€
106K
|
€
81K
|
€
1,35M
|
€
47K
|
€
36K
|
€
64K
|
€
119K
|
€
70K
|
€
33K
|
|
|
€
4,07M
|
€
3,43M
|
€
3,73M
|
€
3,12M
|
€
3,10M
|
€
2,99M
|
€
2,16M
|
€
2,07M
|
€
1,99M
|
€
1,45M
|
€
1,58M
|
€
1,03M
|
€
1,12M
|
€
1,11M
|
€
-237K
|
€
-284K
|
€
80K
|
€
-117K
|
€
-194K
|
€
-68K
|
|
|
25,21
|
23,32
|
44,27
|
54,93
|
59,35
|
26,54
|
57,82
|
45,98
|
62,27
|
59
|
64,96
|
32,61
|
49,59
|
45,80
|
0,24
|
0,21
|
1,21
|
0,32
|
0,13
|
0,65
|
|
|
25,21
|
23,32
|
44,27
|
54,93
|
59,35
|
26,54
|
57,82
|
45,98
|
62,27
|
59
|
64,96
|
32,61
|
49,59
|
45,80
|
0,24
|
0,21
|
1,21
|
0,32
|
0,13
|
0,65
|
|
|
25,45
|
23,52
|
44,71
|
55,01
|
60,33
|
26,73
|
59,14
|
46,38
|
63,04
|
59,94
|
67,20
|
33,04
|
50,53
|
45,80
|
0,24
|
0,21
|
1,21
|
0,32
|
0,15
|
0,66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5,55M
|
€
4,93M
|
€
4,84M
|
€
4,19M
|
€
4,18M
|
€
4,17M
|
€
3,28M
|
€
3,22M
|
€
3,15M
|
€
2,63M
|
€
2,45M
|
€
1,90M
|
€
1,82M
|
€
1,75M
|
€
697K
|
€
702K
|
€
730K
|
€
450K
|
€
402K
|
€
350K
|
|
|
€
168K
|
€
154K
|
€
86K
|
€
58K
|
€
53K
|
€
117K
|
€
38K
|
€
46K
|
€
32K
|
€
25K
|
€
25K
|
€
32K
|
€
23K
|
€
25K
|
€
313K
|
€
357K
|
€
389K
|
€
171K
|
€
223K
|
€
196K
|
|
|
€
167K
|
€
152K
|
€
85K
|
€
58K
|
€
52K
|
€
116K
|
€
37K
|
€
46K
|
€
32K
|
€
25K
|
€
24K
|
€
32K
|
€
23K
|
€
25K
|
€
313K
|
€
357K
|
€
388K
|
€
170K
|
€
191K
|
€
194K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
96,97%
|
96,88%
|
98,22%
|
98,62%
|
98,73%
|
97,19%
|
98,84%
|
98,57%
|
98,97%
|
99,05%
|
98,99%
|
98,30%
|
98,73%
|
98,58%
|
55,08%
|
49,10%
|
46,75%
|
62,04%
|
44,50%
|
43,96%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,51
|
1,42
|
0,66
|
0,52
|
0,50
|
1,24
|
0,40
|
0,61
|
0,24
|
0,26
|
0,36
|
0,70
|
0,29
|
0,37
|
4,69
|
5,22
|
4,41
|
1
|
2,85
|
3,34
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,21%
|
3,94%
|
13,55%
|
0,53%
|
2,43%
|
20,58%
|
2,80%
|
2,66%
|
17,17%
|
9,03%
|
24,68%
|
5,67%
|
4,53%
|
78,19%
|
12,19%
|
10,36%
|
18,61%
|
42,44%
|
38,84%
|
21,61%
|
|
|
12,54%
|
1,78%
|
13,01%
|
0,01%
|
1,89%
|
20,03%
|
2,07%
|
1,93%
|
16,38%
|
6,68%
|
22,90%
|
4,14%
|
3,40%
|
77,76%
|
10,29%
|
8,17%
|
16,42%
|
35,96%
|
14,12%
|
19,45%
|
|
|
12,16
|
1,72
|
12,78
|
0,01
|
1,87
|
19,46
|
2,05
|
1,90
|
16,21
|
6,61
|
22,67
|
4,07
|
3,35
|
76,66
|
5,67
|
4,01
|
7,67
|
22,31
|
6,28
|
8,55
|
|
|
12,54
|
1,78
|
13,01
|
0,01
|
1,89
|
20,03
|
2,07
|
1,93
|
16,38
|
6,68
|
22,90
|
4,14
|
3,40
|
77,76
|
10,29
|
8,17
|
16,42
|
35,96
|
14,12
|
19,45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|