M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
19K
|
€
15K
|
€
13K
|
€
15K
|
€
14K
|
€
15K
|
€
15K
|
€
15K
|
€
14K
|
€
15K
|
€
15K
|
€
15K
|
€
15K
|
€
14K
|
€
17K
|
€
17K
|
€
16K
|
€
687
|
|
|
€
5K
|
€
8K
|
€
16K
|
€
14K
|
€
26K
|
€
23K
|
€
12K
|
€
10K
|
€
9K
|
€
7K
|
€
7K
|
€
8K
|
€
-148
|
€
12K
|
€
16K
|
€
26K
|
€
26K
|
€
-2K
|
€
-79
|
|
|
€
259K
|
€
264K
|
€
265K
|
€
256K
|
€
261K
|
€
242K
|
€
219K
|
€
206K
|
€
196K
|
€
188K
|
€
196K
|
€
189K
|
€
182K
|
€
182K
|
€
170K
|
€
190K
|
€
163K
|
€
138K
|
€
140K
|
|
|
€
23K
|
€
27K
|
€
24K
|
€
22K
|
€
24K
|
€
23K
|
€
22K
|
€
21K
|
€
21K
|
€
19K
|
€
20K
|
€
20K
|
€
19K
|
€
19K
|
€
18K
|
€
22K
|
€
21K
|
€
17K
|
€
5K
|
|
|
|
€
2K
|
|
€
2K
|
€
2K
|
€
4K
|
€
3K
|
€
3K
|
€
6K
|
€
5K
|
€
6K
|
€
6K
|
€
4K
|
€
4K
|
€
4K
|
€
3K
|
€
3K
|
€
3K
|
€
490
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
9K
|
€
7K
|
€
19K
|
€
8K
|
|
|
|
|
€
16K
|
|
|
|
|
€
36K
|
|
|
|
|
|
|
206,49%
|
110,04%
|
46,93%
|
130,24%
|
29,30%
|
|
|
|
|
216,50%
|
|
|
|
|
221,85%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
19K
|
€
14K
|
€
13K
|
€
15K
|
€
14K
|
€
14K
|
€
14K
|
€
15K
|
€
13K
|
€
15K
|
€
15K
|
€
15K
|
€
14K
|
€
14K
|
€
16K
|
€
16K
|
€
16K
|
€
340
|
|
|
€
15K
|
€
19K
|
€
14K
|
€
13K
|
€
15K
|
€
14K
|
€
14K
|
€
14K
|
€
15K
|
€
13K
|
€
15K
|
€
15K
|
€
15K
|
€
14K
|
€
14K
|
€
16K
|
€
16K
|
€
16K
|
€
340
|
|
|
€
5K
|
€
8K
|
€
16K
|
€
14K
|
€
26K
|
€
23K
|
€
12K
|
€
10K
|
€
9K
|
€
7K
|
€
7K
|
€
8K
|
€
-148
|
€
12K
|
€
16K
|
€
26K
|
€
26K
|
€
-2K
|
€
-79
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
44K
|
€
35K
|
€
35K
|
€
39K
|
€
38K
|
€
27K
|
€
30K
|
€
21K
|
€
12K
|
€
18K
|
€
22K
|
€
15K
|
€
16K
|
€
7K
|
€
13K
|
€
8K
|
€
9K
|
€
151
|
|
|
€
5K
|
€
8K
|
€
16K
|
€
14K
|
€
26K
|
€
23K
|
€
12K
|
€
10K
|
€
9K
|
€
7K
|
€
7K
|
€
8K
|
€
-148
|
€
12K
|
€
16K
|
€
26K
|
€
26K
|
€
-2K
|
€
-79
|
|
|
€
-165K
|
€
-159K
|
€
-159K
|
€
-167K
|
€
-163K
|
€
-181K
|
€
-205K
|
€
-217K
|
€
-227K
|
€
-236K
|
€
-227K
|
€
-234K
|
€
-242K
|
€
-242K
|
€
-253K
|
€
-234K
|
€
-260K
|
€
-286K
|
€
-284K
|
|
|
0,16
|
0,22
|
0,19
|
0,18
|
0,20
|
0,17
|
0,12
|
0,13
|
0,11
|
0,06
|
0,10
|
0,08
|
0,06
|
0,07
|
0,03
|
0,05
|
0,05
|
0,03
|
0,01
|
|
|
0,16
|
0,22
|
0,19
|
0,18
|
0,20
|
0,17
|
0,12
|
0,13
|
0,11
|
0,06
|
0,10
|
0,08
|
0,06
|
0,07
|
0,03
|
0,05
|
0,05
|
0,03
|
0,01
|
|
|
0,16
|
0,22
|
0,19
|
0,18
|
0,20
|
0,17
|
0,12
|
0,13
|
0,11
|
0,06
|
0,10
|
0,08
|
0,06
|
0,07
|
0,03
|
0,05
|
0,05
|
0,03
|
0,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
454K
|
€
467K
|
€
460K
|
€
460K
|
€
464K
|
€
461K
|
€
451K
|
€
455K
|
€
452K
|
€
439K
|
€
448K
|
€
445K
|
€
439K
|
€
442K
|
€
431K
|
€
437K
|
€
437K
|
€
433K
|
€
426K
|
|
|
€
195K
|
€
203K
|
€
195K
|
€
203K
|
€
203K
|
€
219K
|
€
233K
|
€
249K
|
€
256K
|
€
251K
|
€
251K
|
€
256K
|
€
257K
|
€
260K
|
€
261K
|
€
247K
|
€
274K
|
€
296K
|
€
286K
|
|
|
€
195K
|
€
203K
|
€
195K
|
€
203K
|
€
203K
|
€
219K
|
€
233K
|
€
249K
|
€
256K
|
€
251K
|
€
251K
|
€
256K
|
€
257K
|
€
260K
|
€
261K
|
€
247K
|
€
274K
|
€
296K
|
€
286K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56,99%
|
56,48%
|
57,54%
|
55,77%
|
56,18%
|
52,50%
|
48,44%
|
45,36%
|
43,41%
|
42,76%
|
43,86%
|
42,55%
|
41,39%
|
41,11%
|
39,49%
|
43,45%
|
37,32%
|
31,75%
|
32,87%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,46
|
10,99
|
13,48
|
16,08
|
13,95
|
15,19
|
16,36
|
17,46
|
16,59
|
18,62
|
16,74
|
17,45
|
17,71
|
18,07
|
18,69
|
15,01
|
16,67
|
18,55
|
840,28
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,86%
|
2,97%
|
5,93%
|
5,58%
|
10,13%
|
9,67%
|
5,66%
|
4,83%
|
4,39%
|
3,93%
|
3,53%
|
4,09%
|
-0,08%
|
6,44%
|
9,47%
|
13,96%
|
15,75%
|
-1,74%
|
-0,06%
|
|
|
1,86%
|
2,97%
|
5,93%
|
5,58%
|
10,13%
|
9,67%
|
5,66%
|
4,83%
|
4,39%
|
3,93%
|
3,53%
|
4,09%
|
-0,08%
|
6,44%
|
9,47%
|
13,96%
|
15,75%
|
-1,74%
|
-0,06%
|
|
|
1,06
|
1,67
|
3,41
|
3,11
|
5,69
|
5,08
|
2,74
|
2,19
|
1,90
|
1,68
|
1,55
|
1,74
|
-0,03
|
2,65
|
3,74
|
6,06
|
5,88
|
-0,55
|
-0,02
|
|
|
1,86
|
2,97
|
5,93
|
5,58
|
10,13
|
9,67
|
5,66
|
4,83
|
4,39
|
3,93
|
3,53
|
4,09
|
-0,08
|
6,44
|
9,47
|
13,96
|
15,75
|
-1,74
|
-0,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|