M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
649K
|
€
623K
|
€
607K
|
€
464K
|
€
330K
|
€
299K
|
€
107K
|
€
364K
|
€
449K
|
€
385K
|
€
509K
|
€
423K
|
€
445K
|
€
378K
|
€
377K
|
€
256K
|
€
403K
|
€
182K
|
€
131K
|
|
|
€
669K
|
€
336K
|
€
304K
|
€
254K
|
€
151K
|
€
251K
|
€
251K
|
€
97K
|
€
4K
|
€
265K
|
€
282K
|
€
344K
|
€
-1K
|
€
281K
|
€
182K
|
€
151K
|
€
11K
|
€
175K
|
€
-161K
|
|
|
€
2,89M
|
€
2,62M
|
€
2,53M
|
€
2,33M
|
€
2,08M
|
€
2,17M
|
€
1,92M
|
€
1,67M
|
€
1,57M
|
€
1,59M
|
€
1,33M
|
€
1,05M
|
€
708K
|
€
709K
|
€
478K
|
€
295K
|
€
145K
|
€
134K
|
€
-23K
|
|
|
€
817K
|
€
728K
|
€
707K
|
€
540K
|
€
365K
|
€
392K
|
€
170K
|
€
426K
|
€
441K
|
€
483K
|
€
603K
|
€
446K
|
€
384K
|
€
384K
|
€
318K
|
€
206K
|
€
321K
|
€
196K
|
€
105K
|
|
|
€
44K
|
€
14K
|
€
38K
|
€
5K
|
€
15K
|
€
8K
|
€
55K
|
€
1K
|
€
11K
|
€
14K
|
€
67K
|
€
57K
|
€
915
|
€
71K
|
€
57K
|
€
49K
|
€
4K
|
€
9K
|
€
4K
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
7K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
€
402K
|
€
251K
|
€
97K
|
€
4K
|
€
245K
|
|
|
|
|
|
|
|
|
€
50K
|
|
|
|
|
|
|
|
60,03%
|
74,60%
|
32,05%
|
1,67%
|
162,36%
|
|
|
|
|
|
|
|
|
17,77%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
623K
|
€
615K
|
€
599K
|
€
503K
|
€
323K
|
€
293K
|
€
101K
|
€
354K
|
€
438K
|
€
379K
|
€
500K
|
€
418K
|
€
442K
|
€
371K
|
€
348K
|
€
244K
|
€
381K
|
€
177K
|
€
124K
|
|
|
€
499K
|
€
471K
|
€
456K
|
€
368K
|
€
179K
|
€
116K
|
€
-136K
|
€
244K
|
€
303K
|
€
221K
|
€
389K
|
€
327K
|
€
315K
|
€
265K
|
€
204K
|
€
157K
|
€
295K
|
€
169K
|
€
110K
|
|
|
€
669K
|
€
336K
|
€
304K
|
€
254K
|
€
151K
|
€
251K
|
€
251K
|
€
97K
|
€
4K
|
€
265K
|
€
282K
|
€
344K
|
€
-1K
|
€
279K
|
€
164K
|
€
132K
|
€
11K
|
€
175K
|
€
-161K
|
|
|
€
22K
|
€
2K
|
€
50K
|
€
118K
|
€
120K
|
€
375K
|
€
681K
|
€
5K
|
€
160K
|
€
457K
|
€
243K
|
€
279K
|
€
386K
|
€
44K
|
€
508K
|
€
415K
|
€
550K
|
€
-92K
|
€
-113K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
466K
|
€
111K
|
€
16K
|
€
32K
|
€
72K
|
€
95K
|
€
14K
|
€
158K
|
€
24K
|
€
138K
|
€
433K
|
€
431K
|
€
5K
|
€
28K
|
€
63K
|
€
241K
|
€
98K
|
€
63K
|
€
38K
|
|
|
€
793K
|
€
480K
|
€
447K
|
€
389K
|
€
294K
|
€
428K
|
€
488K
|
€
207K
|
€
139K
|
€
423K
|
€
392K
|
€
436K
|
€
125K
|
€
387K
|
€
326K
|
€
238K
|
€
97K
|
€
183K
|
€
-146K
|
|
|
€
707K
|
€
338K
|
€
110K
|
€
35K
|
€
-142K
|
€
119K
|
€
16K
|
€
152K
|
€
5K
|
€
104K
|
€
341K
|
€
89K
|
€
-73K
|
€
-11K
|
€
-253K
|
€
-67K
|
€
127K
|
€
158K
|
€
26K
|
|
|
3,15
|
2,28
|
1,79
|
1,28
|
0,54
|
2,19
|
1,14
|
2,65
|
1,05
|
2
|
2,90
|
1,21
|
0,82
|
0,94
|
0,38
|
0,81
|
4,44
|
9,93
|
1,44
|
|
|
3,15
|
2,28
|
1,79
|
1,28
|
0,54
|
2,19
|
1,14
|
2,65
|
1,05
|
2
|
2,90
|
1,21
|
0,82
|
0,94
|
0,38
|
0,81
|
4,44
|
9,93
|
1,44
|
|
|
3,17
|
2,29
|
1,81
|
1,28
|
0,54
|
2,21
|
1,18
|
2,65
|
1,05
|
2,27
|
2,97
|
1,28
|
0,83
|
0,94
|
0,38
|
0,81
|
4,44
|
11,05
|
1,49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,22M
|
€
2,88M
|
€
2,67M
|
€
2,68M
|
€
2,70M
|
€
2,78M
|
€
2,49M
|
€
2,16M
|
€
2,12M
|
€
2,20M
|
€
2,22M
|
€
2,08M
|
€
1,71M
|
€
1,29M
|
€
1,33M
|
€
1,11M
|
€
651K
|
€
199K
|
€
205K
|
|
|
€
329K
|
€
265K
|
€
139K
|
€
348K
|
€
579K
|
€
557K
|
€
527K
|
€
443K
|
€
503K
|
€
563K
|
€
842K
|
€
978K
|
€
955K
|
€
539K
|
€
807K
|
€
763K
|
€
459K
|
€
18K
|
€
181K
|
|
|
€
327K
|
€
263K
|
€
138K
|
€
124K
|
€
312K
|
€
99K
|
€
114K
|
€
92K
|
€
98K
|
€
92K
|
€
175K
|
€
403K
|
€
404K
|
€
189K
|
€
407K
|
€
358K
|
€
37K
|
€
16K
|
€
56K
|
|
|
|
|
|
€
224K
|
€
268K
|
€
457K
|
€
408K
|
€
350K
|
€
405K
|
€
459K
|
€
662K
|
€
553K
|
€
548K
|
€
349K
|
€
400K
|
€
405K
|
€
422K
|
|
€
124K
|
|
|
89,77%
|
90,82%
|
94,79%
|
86,99%
|
76,83%
|
78,23%
|
77,00%
|
77,31%
|
74,07%
|
72,30%
|
59,89%
|
50,62%
|
41,38%
|
54,75%
|
35,85%
|
26,71%
|
22,20%
|
67,35%
|
-11,07%
|
|
|
|
|
|
0,10
|
0,13
|
0,21
|
0,21
|
0,21
|
0,26
|
0,29
|
0,50
|
0,53
|
0,77
|
0,49
|
0,84
|
1,37
|
2,92
|
|
-5,43
|
|
|
0,53
|
0,43
|
0,23
|
0,69
|
1,80
|
1,90
|
5,21
|
1,25
|
1,15
|
1,48
|
1,68
|
2,34
|
2,16
|
1,45
|
2,32
|
3,12
|
1,20
|
0,10
|
1,46
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,48%
|
18,34%
|
17,64%
|
16,74%
|
14,17%
|
19,71%
|
25,40%
|
12,38%
|
8,84%
|
26,58%
|
29,55%
|
41,43%
|
17,68%
|
54,53%
|
68,31%
|
80,54%
|
67,32%
|
136,52%
|
644,15%
|
|
|
23,19%
|
12,84%
|
11,99%
|
10,91%
|
7,26%
|
11,56%
|
13,07%
|
5,84%
|
0,28%
|
16,65%
|
21,24%
|
32,69%
|
-0,16%
|
39,68%
|
38,17%
|
51,06%
|
7,29%
|
130,96%
|
707,50%
|
|
|
20,82
|
11,66
|
11,37
|
9,49
|
5,58
|
9,04
|
10,06
|
4,51
|
0,21
|
12,03
|
12,72
|
16,55
|
-0,07
|
21,73
|
13,69
|
13,64
|
1,62
|
88,20
|
-78,30
|
|
|
23,19
|
12,84
|
11,99
|
10,91
|
7,26
|
11,56
|
13,07
|
5,84
|
0,28
|
16,65
|
21,24
|
32,69
|
-0,16
|
39,68
|
38,17
|
51,06
|
7,29
|
130,96
|
707,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,80
|
0,20
|
0,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
33K
|
€
18K
|
|
|
|
|
|
|
|
|
|